Full history for every metric is available with a Kvantra account
Companhia Paranaense de Energia - COPEL (CPLE5.SA)
Key financial summary
Financials in BRL| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | BRL bn | 19 | 24 | 21 | 21 | 23 | 26 | 28 |
| Operating profit | BRL bn | 5 | 6 | |||||
| Net profit | BRL bn | 4 | 4 | 1 | 2 | 3 | 3 | 3 |
| EPS reported | BRL | 0.91 | 1.04 | |||||
| Operating cashflow per share | BRL | 1.02 | 0.80 | |||||
| Capex per share | BRL | 0.05 | 0.04 | |||||
| FCF per share | BRL | 0.97 | 0.76 | |||||
| Free cash flow | BRL bn | 3 | 1 | |||||
| Net debt | BRL bn | 17 | 20 | |||||
| Book value equity | BRL bn | 23 | 24 | |||||
| Book value per share | BRL | 7.79 | 8.12 | |||||
| Number of shares | m | 2,970.07 | 2,970.09 | |||||
| DPS (TTM paid) | BRL | 0.85 | 0.65 |
Financial summary
Financials in BRL| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 14.92 | 13.06 | |||||
| P/B LTM | x | 1.68 | 1.67 | |||||
| P/S LTM | x | 1.49 | 1.44 | |||||
| P/FCF LTM | x | 13.55 | 27.76 | |||||
| EV/EBITDA LTM | x | 9.25 | 8.81 | |||||
| EV/Sales LTM | x | 2.15 | 2.16 | |||||
| Earnings Yield LTM | % | 6.70% | 7.66% | |||||
| FCF Yield | % | 7.38% | 3.60% | |||||
| Quality | ||||||||
| ROE | % | 11.62% | 6.25% | |||||
| ROIC | % | 7.34% | 4.67% | |||||
| Operating margin | % | 17.62% | 19.47% | |||||
| Gross margin | % | 21.26% | 31.23% | |||||
| FCF/Sales | % | 10.98% | 12.59% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -3.19% | +1.96% | |||||
| Sales Growth YoY | % | +15.30% | +17.23% | |||||
| Net Income Growth YoY | % | -4.31% | +2.97% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | +27.68% | +28.81% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 6.49% | 4.77% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | 93.34% | 116.91% | |||||
| FCF/Debt | x | 0.14 | 0.06 | |||||
| Net Debt/EBITDA | x | 2.86 | 3.84 | |||||
| EBIT/Net interest | x | 1.80 | 1.81 | |||||
| Net debt/market cap | % | 44.06% | 49.56% | |||||
| Net debt/Equity | x | 0.74 | 0.83 | |||||
| Gross debt/equity | x | 0.89 | 0.98 | |||||
Company overview
Companhia Paranaense de Energia - COPEL is an energy enterprise focused on the production, conversion, delivery, and commercialization of power. It caters to a broad spectrum of consumers, including industrial, residential, commercial, rural, and other clients, predominantly within Brazil's Paraná State. The company's operations are divided into segments such as Power generation and transmission, Power distribution, Gas, and Power sale; additionally, it manages piped natural gas distribution. By December 31, 2021, COPEL's assets included 20 hydroelectric, 30 wind, and 1 thermoelectric power plant, boasting a combined installed capacity of 5,957 megawatts. Its infrastructure further comprised 3,638 kilometers of transmission lines and 204,957 kilometers of distribution lines. COPEL possesses concessions for electricity distribution in 394 municipalities across Paraná, along with the municipality of Porto União in Santa Catarina. Established in 1954, Companhia Paranaense de Energia - COPEL maintains its corporate headquarters in Curitiba, Brazil.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Companhia Paranaense de Energia - COPEL (CPLE5.SA)
Companhia Paranaense de Energia - COPEL is an energy enterprise focused on the production, conversion, delivery, and commercialization of power. It caters to a broad spectrum of consumers, including industrial, residential, commercial, rural, and other clients, predominantly within Brazil's Paraná State. The company's operations are divided into segments such as Power generation and transmission, Power distribution, Gas, and Power sale; additionally, it manages piped natural gas distribution. By December 31, 2021, COPEL's assets included 20 hydroelectric, 30 wind, and 1 thermoelectric power plant, boasting a combined installed capacity of 5,957 megawatts. Its infrastructure further comprised 3,638 kilometers of transmission lines and 204,957 kilometers of distribution lines. COPEL possesses concessions for electricity distribution in 394 municipalities across Paraná, along with the municipality of Porto União in Santa Catarina. Established in 1954, Companhia Paranaense de Energia - COPEL maintains its corporate headquarters in Curitiba, Brazil.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free