Coty Inc. (COTY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,718 | 4,630 | 5,304 | 5,554 | 6,118 | 5,893 | 5,807 | 5,733 |
| Operating profit | $m | 241 | 291 | ||||||
| Net profit | $m | -1,007 | -201 | 260 | 508 | 89 | -368 | -605 | 189 |
| EPS reported | $ | -0.44 | -0.70 | ||||||
| Operating cashflow per share | $ | 0.56 | 0.61 | ||||||
| Capex per share | $ | 0.25 | 0.22 | ||||||
| FCF per share | $ | 0.32 | 0.40 | ||||||
| Free cash flow | $m | 278 | 348 | ||||||
| Net debt | $m | 3,702 | 3,067 | ||||||
| Book value equity | $m | 3,685 | 2,990 | ||||||
| Book value per share | $ | 4.23 | 3.40 | ||||||
| Number of shares | m | 872.1 | 880.4 | ||||||
| DPS (TTM paid) | $ | 0.02 | 0.01 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.10 | 1.36 | ||||||
| P/S LTM | x | 0.69 | 0.70 | ||||||
| P/FCF LTM | x | 14.61 | 11.65 | ||||||
| EV/EBITDA LTM | x | 8.47 | 97.97 | ||||||
| EV/Sales LTM | x | 1.36 | 1.00 | ||||||
| Earnings Yield LTM | % | -9.07% | -23.45% | ||||||
| FCF Yield | % | +6.85% | +8.59% | ||||||
| Quality | |||||||||
| ROE | % | -9.98% | -18.06% | ||||||
| ROIC | % | +2.55% | +3.63% | ||||||
| Operating margin | % | +4.09% | +5.00% | ||||||
| Gross margin | % | +64.84% | +59.09% | ||||||
| FCF/Sales | % | +4.71% | +6.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -3.68% | -5.09% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -24.85% | -5.74% | ||||||
| Operating Profit Growth | % | -55.90% | -46.84% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.33% | 0.00% | ||||||
| Dividend Growth | % | +0.54% | -1.16% | ||||||
| Payout Ratio | % | -3.47% | -2.45% | ||||||
| FCF/Debt | x | 0.07 | 0.10 | ||||||
| Net Debt/EBITDA | x | 4.20 | 39.58 | ||||||
| EBIT/Net interest | x | 1.06 | 1.38 | ||||||
| Net debt/market cap | % | +97.63% | +1.26% | ||||||
| Net debt/Equity | x | 1.00 | 1.03 | ||||||
| Gross debt/equity | x | 1.15 | 1.15 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Coty Inc., together with its subsidiaries, manufactures, markets, distributes, and sells branded beauty products worldwide. It operates through two segments: the Prestige and Consumer Beauty. The company provides fragrance, color cosmetics, and skin and body care products. It offers prestige products through prestige retailers, including perfumeries, department stores, e-retailers, direct-to-consumer websites, and duty-free shops under the Burberry, Calvin Klein, Chloe, Davidoff, Escada, Etro, Gucci, Hugo Boss, Infiniment Coty Paris, Jil Sander, Joop!, Kylie Cosmetics by Kylie Jenner, Lancaster, Marc Jacobs, Orveda, philosophy, and Tiffany & Co. brands. The company provides beauty products through hypermarkets, supermarkets, drug stores, pharmacies, mid-tier department stores, traditional food and drug retailers, and e-commerce retailers under the Adidas, Beckham, Bozzano, Bourjois, Bruno Banani, CoverGirl, Jovan, LeGer by Lena Gercke, Max Factor, Mexx, Monange, Nautica, Paixao, Rimmel, Risque, Vera Wang, and Sally Hansen brands. It also sells its products through third-party distributors. The company was founded in 1904 and is headquartered in New York, New York. Coty Inc. is a subsidiary of JAB Beauty B.V.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Coty Inc., together with its subsidiaries, manufactures, markets, distributes, and sells branded beauty products worldwide. It operates through two segments: the Prestige and Consumer Beauty. The company provides fragrance, color cosmetics, and skin and body care products. It offers prestige products through prestige retailers, including perfumeries, department stores, e-retailers, direct-to-consumer websites, and duty-free shops under the Burberry, Calvin Klein, Chloe, Davidoff, Escada, Etro, Gucci, Hugo Boss, Infiniment Coty Paris, Jil Sander, Joop!, Kylie Cosmetics by Kylie Jenner, Lancaster, Marc Jacobs, Orveda, philosophy, and Tiffany & Co. brands. The company provides beauty products through hypermarkets, supermarkets, drug stores, pharmacies, mid-tier department stores, traditional food and drug retailers, and e-commerce retailers under the Adidas, Beckham, Bozzano, Bourjois, Bruno Banani, CoverGirl, Jovan, LeGer by Lena Gercke, Max Factor, Mexx, Monange, Nautica, Paixao, Rimmel, Risque, Vera Wang, and Sally Hansen brands. It also sells its products through third-party distributors. The company was founded in 1904 and is headquartered in New York, New York. Coty Inc. is a subsidiary of JAB Beauty B.V.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free