Corem Property Group AB (publ) (CORE-A.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | 894 | 2,912 | 4,491 | 4,244 | 3,695 | 3,465 | 3,259 | 3,189 |
| Operating profit | SEK m | 2,088 | 1,924 | ||||||
| Net profit | SEK m | -108 | 4,582 | 3,034 | -7,970 | -1,059 | -3,311 | -2,790 | - |
| EPS reported | SEK | -2.58 | -2.01 | ||||||
| Operating cashflow per share | SEK | 0.63 | 11.39 | ||||||
| Capex per share | SEK | 0.00 | 7.82 | ||||||
| FCF per share | SEK | 0.63 | 3.57 | ||||||
| Free cash flow | SEK m | 812 | 271 | ||||||
| Net debt | SEK m | 26,836 | 28,480 | ||||||
| Book value equity | SEK m | 16,490 | 15,320 | ||||||
| Book value per share | SEK | 12.86 | 201.8 | ||||||
| Number of shares | m | 1,282.72 | 75.92 | ||||||
| DPS (TTM paid) | SEK | 0.10 | 0.18 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.34 | 0.36 | ||||||
| P/S LTM | x | 1.61 | 1.71 | ||||||
| P/FCF LTM | x | 6.87 | 20.59 | ||||||
| EV/EBITDA LTM | x | -12.96 | 19.54 | ||||||
| EV/Sales LTM | x | 9.79 | 10.19 | ||||||
| Earnings Yield LTM | % | -59.34% | -14.38% | ||||||
| FCF Yield | % | +14.55% | +4.86% | ||||||
| Quality | |||||||||
| ROE | % | -20.08% | -16.64% | ||||||
| ROIC | % | +3.36% | +3.54% | ||||||
| Operating margin | % | +60.26% | +59.04% | ||||||
| Gross margin | % | +63.69% | +62.81% | ||||||
| FCF/Sales | % | +23.43% | +8.32% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -6.22% | -11.80% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -11.74% | -70.54% | ||||||
| Operating Profit Growth | % | -5.13% | -12.59% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +9.37% | +3.91% | ||||||
| Dividend Growth | % | -41.18% | +5.88% | ||||||
| Payout Ratio | % | -15.80% | -25.49% | ||||||
| FCF/Debt | x | 0.03 | 0.01 | ||||||
| Net Debt/EBITDA | x | -10.83 | 17.30 | ||||||
| EBIT/Net interest | x | 1.69 | 1.47 | ||||||
| Net debt/market cap | % | +5.13% | +9.04% | ||||||
| Net debt/Equity | x | 1.63 | 1.86 | ||||||
| Gross debt/equity | x | 1.83 | 1.97 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Corem Property Group AB (publ) is a real estate firm specializing in the acquisition, management, and development of various property types, including industrial, warehouse, logistics, and retail spaces, across the Nordic region. As of December 31, 2021, its portfolio encompassed 518 properties, boasting a total leasable area of approximately 3.48 million square meters. The company, established in 1993, is headquartered in Stockholm, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Corem Property Group AB (publ) (CORE-A.ST)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Corem Property Group AB (publ) is a real estate firm specializing in the acquisition, management, and development of various property types, including industrial, warehouse, logistics, and retail spaces, across the Nordic region. As of December 31, 2021, its portfolio encompassed 518 properties, boasting a total leasable area of approximately 3.48 million square meters. The company, established in 1993, is headquartered in Stockholm, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free