Full history for every metric is available with a Kvantra account
Cooper Energy Limited (COE.AX)
Key financial summary
Financials in AUD| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | 76 | 79 | 132 | 204 | 197 | 219 | 247 |
| Operating profit | AUD m | -95 | - | |||||
| Net profit | AUD m | -12 | -86 | -30 | -11 | -68 | -114 | - |
| EPS reported | AUD | -0.04 | - | |||||
| Operating cashflow per share | AUD | -0.04 | -0.04 | |||||
| Capex per share | AUD | 0.03 | 0.03 | |||||
| FCF per share | AUD | -0.06 | -0.06 | |||||
| Free cash flow | AUD m | -166 | -108 | |||||
| Net debt | AUD m | 239 | 241 | |||||
| Book value equity | AUD m | 418 | 427 | |||||
| Book value per share | AUD | 0.16 | 0.16 | |||||
| Number of shares | m | 2,636.08 | 2,651.41 | |||||
| DPS (TTM paid) | AUD | 0.00 | 0.00 |
Financial summary
Financials in AUD| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 1.39 | 1.05 | |||||
| P/S LTM | x | 2.65 | 1.82 | |||||
| P/FCF LTM | x | -3.49 | -4.17 | |||||
| EV/EBITDA LTM | x | -16.81 | 5.25 | |||||
| EV/Sales LTM | x | 3.75 | 2.79 | |||||
| Earnings Yield LTM | % | -19.68% | -25.46% | |||||
| FCF Yield | % | -28.67% | -23.99% | |||||
| Quality | ||||||||
| ROE | % | -27.32% | -24.95% | |||||
| ROIC | % | -7.82% | -7.82% | |||||
| Operating margin | % | -43.57% | -43.57% | |||||
| Gross margin | % | 40.98% | 40.98% | |||||
| FCF/Sales | % | -75.89% | -75.89% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +11.22% | +22.52% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -0.65 | -0.37 | |||||
| Net Debt/EBITDA | x | -4.93 | -4.93 | |||||
| EBIT/Net interest | x | -5.16 | -5.16 | |||||
| Net debt/market cap | % | 41.18% | 53.75% | |||||
| Net debt/Equity | x | 0.57 | 0.57 | |||||
| Gross debt/equity | x | 0.61 | 0.69 | |||||
Company overview
Cooper Energy Limited, founded in 2001 and based in Adelaide, Australia, operates as an upstream oil and gas company. Its core business encompasses the entire hydrocarbon lifecycle: acquiring, exploring, developing, extracting, and marketing oil and gas to consumers across south-east Australia. The company actively explores and appraises oil and gas prospects, while also producing and selling crude oil within the Cooper Basin. Furthermore, Cooper Energy extracts offshore gas from the Sole field in Victoria's Gippsland Basin, and offshore gas and liquids from the Casino, Henry, and Netherby fields located in Victoria's Otway Basin. Onshore oil production and exploration in the Cooper Basin, South Australia, also form part of its portfolio. As of June 30, 2022, Cooper Energy reported approximately 39.5 million barrels of oil equivalent (MMboe) in proved and probable reserves, complemented by roughly 36.9 MMboe in contingent resources.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Cooper Energy Limited (COE.AX)
Cooper Energy Limited, founded in 2001 and based in Adelaide, Australia, operates as an upstream oil and gas company. Its core business encompasses the entire hydrocarbon lifecycle: acquiring, exploring, developing, extracting, and marketing oil and gas to consumers across south-east Australia. The company actively explores and appraises oil and gas prospects, while also producing and selling crude oil within the Cooper Basin. Furthermore, Cooper Energy extracts offshore gas from the Sole field in Victoria's Gippsland Basin, and offshore gas and liquids from the Casino, Henry, and Netherby fields located in Victoria's Otway Basin. Onshore oil production and exploration in the Cooper Basin, South Australia, also form part of its portfolio. As of June 30, 2022, Cooper Energy reported approximately 39.5 million barrels of oil equivalent (MMboe) in proved and probable reserves, complemented by roughly 36.9 MMboe in contingent resources.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free