Clearwater Paper Corporation (CLW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,869 | 1,773 | 2,080 | 1,136 | 1,384 | 1,555 | 1,521 | 1,495 |
| Operating profit | $m | 12 | -53 | ||||||
| Net profit | $m | 77 | -28 | 46 | 108 | -111 | -19 | -49 | -52 |
| EPS reported | $ | -1.15 | -3.04 | ||||||
| Operating cashflow per share | $ | 0.00 | 6.73 | ||||||
| Capex per share | $ | 0.01 | 3.22 | ||||||
| FCF per share | $ | -0.00 | 3.51 | ||||||
| Free cash flow | $m | -0 | 57 | ||||||
| Net debt | $m | 382 | 187 | ||||||
| Book value equity | $m | 825 | 794 | ||||||
| Book value per share | $ | 51.04 | 49.24 | ||||||
| Number of shares | m | 16.17 | 16.13 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.34 | 0.35 | ||||||
| P/S LTM | x | 0.18 | 0.19 | ||||||
| P/FCF LTM | x | -3,677.65 | 4.97 | ||||||
| EV/EBITDA LTM | x | 14.41 | 66.33 | ||||||
| EV/Sales LTM | x | 0.45 | 0.40 | ||||||
| Earnings Yield LTM | % | -6.61% | -14.61% | ||||||
| FCF Yield | % | -0.03% | +20.12% | ||||||
| Quality | |||||||||
| ROE | % | -2.25% | -6.13% | ||||||
| ROIC | % | +0.78% | -3.20% | ||||||
| Operating margin | % | +0.78% | -3.47% | ||||||
| Gross margin | % | +7.43% | +1.62% | ||||||
| FCF/Sales | % | -0.00% | +3.72% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +12.42% | +9.89% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.00 | 0.16 | ||||||
| Net Debt/EBITDA | x | 8.64 | 25.07 | ||||||
| EBIT/Net interest | x | 0.74 | -2.72 | ||||||
| Net debt/market cap | % | +1.36% | +1.07% | ||||||
| Net debt/Equity | x | 0.46 | 0.23 | ||||||
| Gross debt/equity | x | 0.51 | 0.45 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Clearwater Paper Corporation is an enterprise engaged in the manufacturing and supply of bleached paperboards, alongside various tissue products for consumers and parent roll applications, serving both the United States and international markets. Its operations are structured into two distinct divisions: Pulp and Paperboard, and Consumer Products. The Pulp and Paperboard segment delivers a diverse portfolio of items, including folding cartons, liquid packaging, cups, plates, materials for blister and carded packaging, top sheet and commercial printing papers, and softwood pulp. This division also provides tailored processing services such as custom sheeting, slitting, and cutting of paperboard. Its primary customers are packaging and folding carton converters, general merchants, and commercial printing firms. The Consumer Products division offers an extensive selection of household paper goods, encompassing bath tissues, paper towels, facial tissues, and napkins. Furthermore, it provides economical recycled fiber products and tissue solutions designed for commercial or institutional (away-from-home) use. This segment distributes its merchandise to a broad network of retailers and wholesale channels, including major grocery chains, club stores, mass market retailers, and discount outlets. Clearwater Paper Corporation was founded in 2005 and maintains its corporate headquarters in Spokane, Washington.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Clearwater Paper Corporation (CLW)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Clearwater Paper Corporation is an enterprise engaged in the manufacturing and supply of bleached paperboards, alongside various tissue products for consumers and parent roll applications, serving both the United States and international markets. Its operations are structured into two distinct divisions: Pulp and Paperboard, and Consumer Products. The Pulp and Paperboard segment delivers a diverse portfolio of items, including folding cartons, liquid packaging, cups, plates, materials for blister and carded packaging, top sheet and commercial printing papers, and softwood pulp. This division also provides tailored processing services such as custom sheeting, slitting, and cutting of paperboard. Its primary customers are packaging and folding carton converters, general merchants, and commercial printing firms. The Consumer Products division offers an extensive selection of household paper goods, encompassing bath tissues, paper towels, facial tissues, and napkins. Furthermore, it provides economical recycled fiber products and tissue solutions designed for commercial or institutional (away-from-home) use. This segment distributes its merchandise to a broad network of retailers and wholesale channels, including major grocery chains, club stores, mass market retailers, and discount outlets. Clearwater Paper Corporation was founded in 2005 and maintains its corporate headquarters in Spokane, Washington.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free