Clipper Realty Inc. (CLPR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 123 | 123 | 130 | 138 | 149 | 153 | 151 | 155 |
| Operating profit | $m | 4 | 35 | ||||||
| Net profit | $m | -5 | -8 | -5 | -6 | -2 | -20 | -13 | 12 |
| EPS reported | $ | -0.47 | -0.60 | ||||||
| Operating cashflow per share | $ | 0.53 | 0.60 | ||||||
| Capex per share | $ | 0.00 | 0.12 | ||||||
| FCF per share | $ | 0.53 | 0.48 | ||||||
| Free cash flow | $m | 23 | 21 | ||||||
| Net debt | $m | 1,247 | 1,242 | ||||||
| Book value equity | $m | -31 | -40 | ||||||
| Book value per share | $ | -0.72 | -0.94 | ||||||
| Number of shares | m | 42.46 | 42.46 | ||||||
| DPS (TTM paid) | $ | 0.38 | 0.38 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -5.28 | -4.05 | ||||||
| P/S LTM | x | 1.06 | 1.07 | ||||||
| P/FCF LTM | x | 7.19 | 7.89 | ||||||
| EV/EBITDA LTM | x | 21.86 | 23.31 | ||||||
| EV/Sales LTM | x | 9.20 | 8.54 | ||||||
| Earnings Yield LTM | % | -12.27% | -9.29% | ||||||
| FCF Yield | % | +13.91% | +12.68% | ||||||
| Quality | |||||||||
| ROE | % | +64.81% | +38.31% | ||||||
| ROIC | % | +9.32% | +2.89% | ||||||
| Operating margin | % | +2.73% | +22.80% | ||||||
| Gross margin | % | +80.16% | +44.30% | ||||||
| FCF/Sales | % | +14.73% | +13.58% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +2.98% | +1.80% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -29.16% | -35.47% | ||||||
| Operating Profit Growth | % | -89.70% | -14.78% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +11.38% | +11.84% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | -92.47% | -73.62% | ||||||
| FCF/Debt | x | 0.02 | 0.02 | ||||||
| Net Debt/EBITDA | x | 19.34 | 20.56 | ||||||
| EBIT/Net interest | x | 0.08 | 1.15 | ||||||
| Net debt/market cap | % | +7.88% | +24.71% | ||||||
| Net debt/Equity | x | -40.60 | -30.99 | ||||||
| Gross debt/equity | x | -41.60 | -31.93 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Clipper Realty Inc. is a self-administered and self-managed real estate company that acquires, owns, manages, operates, and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Clipper Realty Inc. is a self-administered and self-managed real estate company that acquires, owns, manages, operates, and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free