CompX International Inc. (CIX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 115 | 141 | 167 | 161 | 146 | 158 | 162 | - |
| Operating profit | $m | 23 | 26 | ||||||
| Net profit | $m | 10 | 17 | 21 | 23 | 17 | 19 | 22 | - |
| EPS reported | $ | 1.58 | 1.78 | ||||||
| Operating cashflow per share | $ | 1.86 | 1.88 | ||||||
| Capex per share | $ | 0.30 | 0.03 | ||||||
| FCF per share | $ | 1.55 | 1.85 | ||||||
| Free cash flow | $m | 19 | 23 | ||||||
| Net debt | $m | -54 | -53 | ||||||
| Book value equity | $m | 139 | 145 | ||||||
| Book value per share | $ | 11.25 | 11.73 | ||||||
| Number of shares | m | 12.32 | 12.33 | ||||||
| DPS (TTM paid) | $ | 2.20 | 1.20 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.73 | 21.86 | ||||||
| P/B LTM | x | 2.07 | 1.98 | ||||||
| P/S LTM | x | 1.81 | 1.77 | ||||||
| P/FCF LTM | x | 14.99 | 12.57 | ||||||
| EV/EBITDA LTM | x | 7.89 | 7.25 | ||||||
| EV/Sales LTM | x | 1.47 | 2.34 | ||||||
| Earnings Yield LTM | % | +6.79% | +4.57% | ||||||
| FCF Yield | % | +6.67% | +7.96% | ||||||
| Quality | |||||||||
| ROE | % | +14.05% | +15.67% | ||||||
| ROIC | % | +12.25% | +13.63% | ||||||
| Operating margin | % | +14.28% | +16.30% | ||||||
| Gross margin | % | +30.44% | +32.08% | ||||||
| FCF/Sales | % | +12.08% | +14.09% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +17.04% | +31.85% | ||||||
| Sales Growth YoY | % | +8.46% | +10.89% | ||||||
| Net Income Growth YoY | % | +17.43% | +32.68% | ||||||
| FCF Growth | % | -11.08% | +6.05% | ||||||
| Operating Profit Growth | % | +32.79% | +55.00% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +9.46% | +3.43% | ||||||
| Dividend Growth | % | +83.33% | 0.00% | ||||||
| Payout Ratio | % | +139.26% | +140.46% | ||||||
| FCF/Debt | x | - | - | ||||||
| Net Debt/EBITDA | x | -1.83 | -1.63 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.39 | -0.37 | ||||||
| Gross debt/equity | x | 0.00 | 0.00 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
CompX International Inc. (CIX), established in 1993 and headquartered in Dallas, Texas, specializes in the manufacturing and sale of security products and components for recreational marine vessels, primarily serving the North American market. The company's operations are divided into two main divisions: 1. Security Products: This segment is responsible for producing mechanical and electrical cabinet locks, alongside various other locking mechanisms. These products find diverse applications in ignition systems, mailboxes, office and institutional furniture (such as file cabinets and desk drawers), tool storage units, high-security medical cabinetry, sophisticated narcotics boxes with integrated inventory and access control, electrical circuit panels, general storage compartments, gas station security, and vending or cash containment machines. Key industries served by this division include recreational transportation, postal services, office and institutional furniture, specialized cabinetry, tool storage, and healthcare. 2. Marine Components: This division focuses on designing and supplying a comprehensive range of equipment, primarily for performance, ski, and wakeboard boats within the recreational marine sector. Its offerings include stainless steel exhaust systems (comprising headers, pipes, mufflers, and other related parts); a variety of gauges, such as GPS speedometers and tachometers; both mechanical and electronic control systems and throttles; wake enhancement systems, trim tabs, steering wheels, and custom billet aluminum accessories. Additionally, the segment provides dash panels, LED indicators, wire harnesses, as well as essential hardware like grab handles, pin cleats, and associated fittings. CompX distributes its offerings directly to original equipment manufacturers (OEMs) and through a network of distributors. CompX International Inc. functions as a subsidiary of NL Industries, Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
CompX International Inc. (CIX), established in 1993 and headquartered in Dallas, Texas, specializes in the manufacturing and sale of security products and components for recreational marine vessels, primarily serving the North American market. The company's operations are divided into two main divisions: 1. Security Products: This segment is responsible for producing mechanical and electrical cabinet locks, alongside various other locking mechanisms. These products find diverse applications in ignition systems, mailboxes, office and institutional furniture (such as file cabinets and desk drawers), tool storage units, high-security medical cabinetry, sophisticated narcotics boxes with integrated inventory and access control, electrical circuit panels, general storage compartments, gas station security, and vending or cash containment machines. Key industries served by this division include recreational transportation, postal services, office and institutional furniture, specialized cabinetry, tool storage, and healthcare. 2. Marine Components: This division focuses on designing and supplying a comprehensive range of equipment, primarily for performance, ski, and wakeboard boats within the recreational marine sector. Its offerings include stainless steel exhaust systems (comprising headers, pipes, mufflers, and other related parts); a variety of gauges, such as GPS speedometers and tachometers; both mechanical and electronic control systems and throttles; wake enhancement systems, trim tabs, steering wheels, and custom billet aluminum accessories. Additionally, the segment provides dash panels, LED indicators, wire harnesses, as well as essential hardware like grab handles, pin cleats, and associated fittings. CompX distributes its offerings directly to original equipment manufacturers (OEMs) and through a network of distributors. CompX International Inc. functions as a subsidiary of NL Industries, Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free