CIMB Thai Bank Public Company Limited (CIMBT.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total net revenue | THB bn | 11 | 13 | 8 | 4 | 13 | 14 | 13 | - |
| Operating profit | THB bn | 3 | 3 | ||||||
| Net profit | THB bn | 1 | 2 | 3 | 2 | 3 | 2 | 3 | - |
| EPS reported | THB | 0.06 | 0.08 | ||||||
| Operating cashflow per share | THB | -0.12 | 0.52 | ||||||
| Capex per share | THB | 0.01 | 0.00 | ||||||
| FCF per share | THB | -0.13 | 0.52 | ||||||
| Free cash flow | THB bn | -5 | 18 | ||||||
| Net debt | THB bn | 87 | 88 | ||||||
| Book value equity | THB bn | 52 | 51 | ||||||
| Book value per share | THB | 1.50 | 1.46 | ||||||
| Number of shares | m | 34,822.26 | 34,822.26 | ||||||
| DPS (TTM paid) | THB | 0.06 | 0.10 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 5.71 | 6.71 | ||||||
| P/B LTM | x | 0.25 | 0.25 | ||||||
| P/S LTM | x | 0.92 | 0.97 | ||||||
| P/FCF LTM | x | -2.86 | 0.71 | ||||||
| EV/EBITDA LTM | x | 44.32 | 34.94 | ||||||
| EV/Sales LTM | x | 6.30 | 5.06 | ||||||
| Earnings Yield LTM | % | +17.51% | +14.90% | ||||||
| FCF Yield | % | -35.00% | +140.60% | ||||||
| Quality | |||||||||
| ROE | % | +4.32% | +5.29% | ||||||
| ROIC | % | +0.61% | +0.50% | ||||||
| Operating margin | % | +12.79% | +17.29% | ||||||
| Gross margin | % | +47.49% | +53.51% | ||||||
| FCF/Sales | % | -20.38% | +90.01% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -20.88% | -4.15% | ||||||
| Sales Growth YoY | % | +4.40% | -0.72% | ||||||
| Net Income Growth YoY | % | -20.85% | -4.17% | ||||||
| FCF Growth | % | - | +2796.49% | ||||||
| Operating Profit Growth | % | -20.94% | -2.82% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +10.81% | +15.13% | ||||||
| Dividend Growth | % | +47.50% | +143.75% | ||||||
| Payout Ratio | % | +61.73% | +68.85% | ||||||
| FCF/Debt | x | -0.03 | 0.20 | ||||||
| Net Debt/EBITDA | x | 40.22 | 22.10 | ||||||
| EBIT/Net interest | x | 0.35 | 0.51 | ||||||
| Net debt/market cap | % | +17.09% | +6.64% | ||||||
| Net debt/Equity | x | 1.66 | 1.74 | ||||||
| Gross debt/equity | x | 2.49 | 1.78 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
CIMB Thai Bank Public Company Limited, along with its subsidiaries, provides a comprehensive array of banking and financial services and products to both individual and business clients across Thailand. The bank's operations are structured into two main divisions: Consumer Banking and Wholesale Banking. The Consumer Banking segment offers client sales and outreach, retail finance solutions, business banking, and personal lending facilities. Meanwhile, the Wholesale Banking segment focuses on delivering investment banking services, such as financial advisory, securities trading, and asset management activities. It also handles corporate lending and deposit facilities, transaction banking, and treasury and capital market operations. Among its diverse product portfolio, the company provides various account types, including savings, foreign currency, and current accounts, alongside fixed deposits. Additionally, it offers personal loans, home mortgages, and multi-purpose credit, as well as cards and both life and general insurance policies. Established in 1949, the institution was originally known as Bank Thai Public Company Limited before rebranding to CIMB Thai Bank Public Company Limited in May 2009. Headquartered in Bangkok, Thailand, CIMB Thai Bank Public Company Limited operates as a subsidiary of CIMB Bank Berhad.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
CIMB Thai Bank Public Company Limited (CIMBT.BK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
CIMB Thai Bank Public Company Limited, along with its subsidiaries, provides a comprehensive array of banking and financial services and products to both individual and business clients across Thailand. The bank's operations are structured into two main divisions: Consumer Banking and Wholesale Banking. The Consumer Banking segment offers client sales and outreach, retail finance solutions, business banking, and personal lending facilities. Meanwhile, the Wholesale Banking segment focuses on delivering investment banking services, such as financial advisory, securities trading, and asset management activities. It also handles corporate lending and deposit facilities, transaction banking, and treasury and capital market operations. Among its diverse product portfolio, the company provides various account types, including savings, foreign currency, and current accounts, alongside fixed deposits. Additionally, it offers personal loans, home mortgages, and multi-purpose credit, as well as cards and both life and general insurance policies. Established in 1949, the institution was originally known as Bank Thai Public Company Limited before rebranding to CIMB Thai Bank Public Company Limited in May 2009. Headquartered in Bangkok, Thailand, CIMB Thai Bank Public Company Limited operates as a subsidiary of CIMB Bank Berhad.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free