Cemindia Projects Limited (CEMPRO.NS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INR bn | - | - | - | - | 91 | 101 | 102 | 100 |
| Operating profit | INR bn | 9 | 9 | ||||||
| Net profit | INR bn | - | - | - | - | 4 | 6 | 6 | 5 |
| EPS reported | INR | 34.79 | 35.03 | ||||||
| Operating cashflow per share | INR | 22.88 | 41.95 | ||||||
| Capex per share | INR | 15.36 | 16.55 | ||||||
| FCF per share | INR | 7.53 | 25.40 | ||||||
| Free cash flow | INR bn | 1 | 4 | ||||||
| Net debt | INR bn | 0 | 1 | ||||||
| Book value equity | INR bn | 24 | 24 | ||||||
| Book value per share | INR | 139.7 | 139.7 | ||||||
| Number of shares | m | 171.79 | 171.74 | ||||||
| DPS (TTM paid) | INR | 5.00 | 3.00 |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.69 | 37.04 | ||||||
| P/B LTM | x | 5.70 | 5.70 | ||||||
| P/S LTM | x | 1.36 | 1.34 | ||||||
| P/FCF LTM | x | 105.74 | 31.34 | ||||||
| EV/EBITDA LTM | x | 13.76 | 11.91 | ||||||
| EV/Sales LTM | x | 0.89 | 2.21 | ||||||
| Earnings Yield LTM | % | +6.81% | +2.70% | ||||||
| FCF Yield | % | +0.95% | +3.19% | ||||||
| Quality | |||||||||
| ROE | % | +24.91% | +28.74% | ||||||
| ROIC | % | +18.25% | +18.24% | ||||||
| Operating margin | % | +8.66% | +8.74% | ||||||
| Gross margin | % | +15.54% | +21.31% | ||||||
| FCF/Sales | % | +1.29% | +4.28% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +10.59% | +11.97% | ||||||
| Net Income Growth YoY | % | +60.33% | +61.36% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +22.58% | +25.24% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.39% | +0.23% | ||||||
| Dividend Growth | % | +194.12% | +76.47% | ||||||
| Payout Ratio | % | +5.74% | +5.74% | ||||||
| FCF/Debt | x | 0.13 | 0.44 | ||||||
| Net Debt/EBITDA | x | 0.20 | 0.18 | ||||||
| EBIT/Net interest | x | 4.31 | 4.16 | ||||||
| Net debt/market cap | % | +11.14% | +4.38% | ||||||
| Net debt/Equity | x | 0.01 | 0.02 | ||||||
| Gross debt/equity | x | 0.42 | 0.42 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Cemindia Projects Limited, a civil engineering and construction company based in Mumbai, India, was established in 1931. The firm offers a wide array of contracting services throughout India. Its expertise covers various domains, including the construction of maritime structures such as jetties, dolphins, service platforms, quays, berths built on concrete and steel piles, solid gravity wharf structures, ship lifts, dry docks, wet basins, and inclined berths. They also manage breakwater and piled approach trestles, steel piles, bored casts, undersea ground improvement, dredging, land reclamation, coastal erosion protection, and rock bund services. In the transportation sector, Cemindia Projects constructs Mass Rapid Transit (MRT) systems, airports, highways, bridges, and flyovers. The company provides specialized foundation and engineering solutions, encompassing geotechnical investigations, piling, diaphragm walling, slope stabilization, ground improvement techniques like sandwicks/band drains and vibrofloatation stone columns, drilling and grouting, rock/soil anchors, repairs, colcrete, gunite/shotcrete, grouted mattresses, box pushing, tube heading, microtunneling, as well as rehabilitation and underpinning services. Additionally, they undertake major projects involving dams and various tunneling methods (TBM, M-TBM, NATM, Box Pushing Tunnels). Beyond infrastructure, Cemindia Projects handles civil works for industrial plants in the refinery, petrochemical, power, steel, and fertilizer sectors. Their capabilities extend to the design, construction, supply, installation, and commissioning of pipelines, along with the operation of water and wastewater treatment facilities and pumping stations. The company is also venturing into developing data centers to provide cutting-edge, integrated solutions for critical industries. Cemindia Projects serves a diverse client base, including state and central government departments, ministries, local municipal bodies, and private sector clients. The company, formerly known as ITD Cementation India Limited, changed its name to Cemindia Projects Limited in August 2025. As of August 8, 2025, it will operate as a subsidiary of Renew Exim DMCC.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Cemindia Projects Limited (CEMPRO.NS)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Cemindia Projects Limited, a civil engineering and construction company based in Mumbai, India, was established in 1931. The firm offers a wide array of contracting services throughout India. Its expertise covers various domains, including the construction of maritime structures such as jetties, dolphins, service platforms, quays, berths built on concrete and steel piles, solid gravity wharf structures, ship lifts, dry docks, wet basins, and inclined berths. They also manage breakwater and piled approach trestles, steel piles, bored casts, undersea ground improvement, dredging, land reclamation, coastal erosion protection, and rock bund services. In the transportation sector, Cemindia Projects constructs Mass Rapid Transit (MRT) systems, airports, highways, bridges, and flyovers. The company provides specialized foundation and engineering solutions, encompassing geotechnical investigations, piling, diaphragm walling, slope stabilization, ground improvement techniques like sandwicks/band drains and vibrofloatation stone columns, drilling and grouting, rock/soil anchors, repairs, colcrete, gunite/shotcrete, grouted mattresses, box pushing, tube heading, microtunneling, as well as rehabilitation and underpinning services. Additionally, they undertake major projects involving dams and various tunneling methods (TBM, M-TBM, NATM, Box Pushing Tunnels). Beyond infrastructure, Cemindia Projects handles civil works for industrial plants in the refinery, petrochemical, power, steel, and fertilizer sectors. Their capabilities extend to the design, construction, supply, installation, and commissioning of pipelines, along with the operation of water and wastewater treatment facilities and pumping stations. The company is also venturing into developing data centers to provide cutting-edge, integrated solutions for critical industries. Cemindia Projects serves a diverse client base, including state and central government departments, ministries, local municipal bodies, and private sector clients. The company, formerly known as ITD Cementation India Limited, changed its name to Cemindia Projects Limited in August 2025. As of August 8, 2025, it will operate as a subsidiary of Renew Exim DMCC.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free