No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 157,712 | 162,929 | 185,961 | 197,431 | 262,732 | 256,228 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 6,319 | 5,777 | 6,627 | 9,088 | 17,444 | 26,773 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Dai-Dan Co., Ltd., established in Osaka, Japan in 1903 (and known as Osaka Denki Danbo Co., Ltd. until 1987), serves as a leading specialist in the design, oversight, and construction of essential building infrastructure throughout Japan. Their core competencies span electrical systems, advanced air conditioning, plumbing and sanitary installations, and firefighting facilities. The company delivers a wide array of innovative solutions focused on optimizing efficiency, enhancing comfort, and creating specialized environments. These include Artificial Intelligence applications for energy conservation, the REMOVIS platform for comprehensive building equipment monitoring and management, and WIT WET vaporization humidification systems. They are also adept in Net Zero Energy Building (NZEB) solutions, specialized climate control systems for experimental animal breeding (such as Airac System and Lami Flowrack), and advanced air conditioning units like Arapak (an internal automatic cleaning package AC) and Econospot (a targeted spot air-conditioning system), in addition to all-in-one CP units. Dai-Dan's portfolio further encompasses environmental control technologies like Ion Drop for static electricity removal, Air Barrier Booths for preventing cross-contamination, air filter regeneration services, and detailed airflow analysis. They also offer comfort-focused products such as air conditioning chairs and cushion ducky, alongside various humidifiers, lightweight reinforced ducts, and sealing-free solutions. Their expertise extends to sophisticated systems including stratified air conditioning, heat storage tanks, energy-saving dehumidification systems, virtual duct clean room systems, room pressure control barriers, and anticorrosion diagnostic services. To boost HVAC efficiency, they offer FlowSmart for reducing air conditioning equipment transport power, radiant air conditioning for precise room temperature regulation, and floor blowing air conditioning systems. Additionally, Dai-Dan undertakes general machinery and equipment installation projects.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Dai-Dan Co., Ltd., established in Osaka, Japan in 1903 (and known as Osaka Denki Danbo Co., Ltd. until 1987), serves as a leading specialist in the design, oversight, and construction of essential building infrastructure throughout Japan. Their core competencies span electrical systems, advanced air conditioning, plumbing and sanitary installations, and firefighting facilities. The company delivers a wide array of innovative solutions focused on optimizing efficiency, enhancing comfort, and creating specialized environments. These include Artificial Intelligence applications for energy conservation, the REMOVIS platform for comprehensive building equipment monitoring and management, and WIT WET vaporization humidification systems. They are also adept in Net Zero Energy Building (NZEB) solutions, specialized climate control systems for experimental animal breeding (such as Airac System and Lami Flowrack), and advanced air conditioning units like Arapak (an internal automatic cleaning package AC) and Econospot (a targeted spot air-conditioning system), in addition to all-in-one CP units. Dai-Dan's portfolio further encompasses environmental control technologies like Ion Drop for static electricity removal, Air Barrier Booths for preventing cross-contamination, air filter regeneration services, and detailed airflow analysis. They also offer comfort-focused products such as air conditioning chairs and cushion ducky, alongside various humidifiers, lightweight reinforced ducts, and sealing-free solutions. Their expertise extends to sophisticated systems including stratified air conditioning, heat storage tanks, energy-saving dehumidification systems, virtual duct clean room systems, room pressure control barriers, and anticorrosion diagnostic services. To boost HVAC efficiency, they offer FlowSmart for reducing air conditioning equipment transport power, radiant air conditioning for precise room temperature regulation, and floor blowing air conditioning systems. Additionally, Dai-Dan undertakes general machinery and equipment installation projects.