Maplebear Inc. (CART)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,477 | 1,834 | 2,551 | 3,042 | 3,378 | 3,742 | 3,993 | 4,256 |
| Operating profit | $m | 498 | 591 | ||||||
| Net profit | $m | -70 | -73 | 428 | -1,622 | 457 | 447 | 480 | 634 |
| EPS reported | $ | 1.60 | 1.83 | ||||||
| Operating cashflow per share | $ | 3.72 | 5.24 | ||||||
| Capex per share | $ | 0.23 | 0.24 | ||||||
| FCF per share | $ | 3.49 | 5.00 | ||||||
| Free cash flow | $m | 911 | 1,175 | ||||||
| Net debt | $m | -687 | -850 | ||||||
| Book value equity | $m | 2,518 | 2,322 | ||||||
| Book value per share | $ | 9.01 | 9.33 | ||||||
| Number of shares | m | 279.62 | 248.94 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 28.11 | 23.60 | ||||||
| P/B LTM | x | 4.67 | 5.06 | ||||||
| P/S LTM | x | 3.14 | 2.94 | ||||||
| P/FCF LTM | x | 12.90 | 10.00 | ||||||
| EV/EBITDA LTM | x | 17.03 | 15.05 | ||||||
| EV/Sales LTM | x | 2.98 | 2.82 | ||||||
| Earnings Yield LTM | % | +3.56% | +4.24% | ||||||
| FCF Yield | % | +7.75% | +10.00% | ||||||
| Quality | |||||||||
| ROE | % | +17.75% | +17.63% | ||||||
| ROIC | % | +14.44% | +17.57% | ||||||
| Operating margin | % | +13.31% | +14.80% | ||||||
| Gross margin | % | +73.70% | +72.43% | ||||||
| FCF/Sales | % | +24.35% | +29.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +1.27% | +15.82% | ||||||
| Sales Growth YoY | % | +10.78% | +18.21% | ||||||
| Net Income Growth YoY | % | -2.19% | +5.03% | ||||||
| FCF Growth | % | +46.23% | +88.60% | ||||||
| Operating Profit Growth | % | +1.84% | +20.86% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 25.31 | 34.56 | ||||||
| Net Debt/EBITDA | x | -0.92 | -0.98 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.27 | -0.37 | ||||||
| Gross debt/equity | x | 0.01 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Maplebear Inc., doing business as Instacart, operates as a technology and enablement partner for the grocery industry in the United States and internationally. The company offers Instacart Marketplace which helps retailers serve customers’ needs by supporting fulfillment options, shopping occasions, and categories; Instacart Enterprise platform, an end-to-end technology solution for retailers across all aspects of business; and Instacart Ads, enables brands to learn more about general consumer behavior from discovery to purchase, offering insights about how to optimize advertising spend. It also provides advertising solutions, including sponsored product ads, display ads, coupons, and brand pages; and software-as-a-service. The company’s services can be provided through company’s mobile application or website. Maplebear Inc., was incorporated in 2012 and is headquartered in San Francisco, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Maplebear Inc., doing business as Instacart, operates as a technology and enablement partner for the grocery industry in the United States and internationally. The company offers Instacart Marketplace which helps retailers serve customers’ needs by supporting fulfillment options, shopping occasions, and categories; Instacart Enterprise platform, an end-to-end technology solution for retailers across all aspects of business; and Instacart Ads, enables brands to learn more about general consumer behavior from discovery to purchase, offering insights about how to optimize advertising spend. It also provides advertising solutions, including sponsored product ads, display ads, coupons, and brand pages; and software-as-a-service. The company’s services can be provided through company’s mobile application or website. Maplebear Inc., was incorporated in 2012 and is headquartered in San Francisco, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free