Calix, Inc. (CALX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 541 | 679 | 868 | 1,040 | 832 | 1,000 | 1,111 | 1,192 |
| Operating profit | $m | 21 | 61 | ||||||
| Net profit | $m | 33 | 238 | 41 | 29 | -30 | 18 | 51 | 121 |
| EPS reported | $ | 0.26 | 0.77 | ||||||
| Operating cashflow per share | $ | 2.02 | 1.72 | ||||||
| Capex per share | $ | 0.29 | 0.38 | ||||||
| FCF per share | $ | 1.73 | 1.34 | ||||||
| Free cash flow | $m | 116 | 85 | ||||||
| Net debt | $m | -375 | -180 | ||||||
| Book value equity | $m | 859 | 710 | ||||||
| Book value per share | $ | 12.20 | 10.84 | ||||||
| Number of shares | m | 70.43 | 65.51 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 203.58 | 43.10 | ||||||
| P/B LTM | x | 4.12 | 4.98 | ||||||
| P/S LTM | x | 3.54 | 3.18 | ||||||
| P/FCF LTM | x | 30.61 | 41.40 | ||||||
| EV/EBITDA LTM | x | 65.90 | 38.54 | ||||||
| EV/Sales LTM | x | 3.42 | 1.99 | ||||||
| Earnings Yield LTM | % | +0.49% | +2.32% | ||||||
| FCF Yield | % | +3.27% | +2.42% | ||||||
| Quality | |||||||||
| ROE | % | +2.08% | +6.54% | ||||||
| ROIC | % | +1.23% | +5.79% | ||||||
| Operating margin | % | +2.10% | +5.51% | ||||||
| Gross margin | % | +56.83% | +56.58% | ||||||
| FCF/Sales | % | +11.55% | +7.69% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +20.26% | +33.63% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +129.45% | +69.66% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 4.53 | 6.11 | ||||||
| Net Debt/EBITDA | x | -2.27 | -0.62 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +0.36% | 0.00% | ||||||
| Net debt/Equity | x | -0.44 | -0.25 | ||||||
| Gross debt/equity | x | 0.03 | 0.02 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Headquartered in San Jose, California, Calix, Inc., established in 1999, is a global technology provider specializing in cloud and software platforms, robust systems, and comprehensive services. The company's innovative solutions empower broadband service providers (BSPs) to offer a diverse array of services to their customers. Calix's reach extends throughout the United States, the broader Americas, Europe, the Middle East, Africa, and the Asia Pacific region. A core offering is the Calix Cloud platform, an advanced, role-based analytics suite comprising Calix Marketing Cloud, Calix Support Cloud, and Calix Operations Cloud. This platform is highly configurable, delivering tailored insights that enable BSPs to proactively identify and pursue lucrative new revenue streams and applications, often through mobile interfaces. Additionally, Calix provides EXOS, a carrier-class operating system for premises equipment, seamlessly integrated with its GigaSpire family of systems to deliver complete subscriber experience solutions for both residential and business users. The company also offers AXOS, a software platform that optimizes the architecture and operations of the network's access edge. Calix distributes its portfolio of products through both its dedicated direct sales force and a network of resellers.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in San Jose, California, Calix, Inc., established in 1999, is a global technology provider specializing in cloud and software platforms, robust systems, and comprehensive services. The company's innovative solutions empower broadband service providers (BSPs) to offer a diverse array of services to their customers. Calix's reach extends throughout the United States, the broader Americas, Europe, the Middle East, Africa, and the Asia Pacific region. A core offering is the Calix Cloud platform, an advanced, role-based analytics suite comprising Calix Marketing Cloud, Calix Support Cloud, and Calix Operations Cloud. This platform is highly configurable, delivering tailored insights that enable BSPs to proactively identify and pursue lucrative new revenue streams and applications, often through mobile interfaces. Additionally, Calix provides EXOS, a carrier-class operating system for premises equipment, seamlessly integrated with its GigaSpire family of systems to deliver complete subscriber experience solutions for both residential and business users. The company also offers AXOS, a software platform that optimizes the architecture and operations of the network's access edge. Calix distributes its portfolio of products through both its dedicated direct sales force and a network of resellers.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free