Calviks AB (publ) (CALVIK.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | 15 | 26 | 42 | 74 | 407 | 1,341 | 1,809 | 2,131 |
| Operating profit | SEK m | 39 | 65 | ||||||
| Net profit | SEK m | 3 | 6 | 7 | 2 | 13 | 5 | 15 | 35 |
| EPS reported | SEK | 1.03 | 2.76 | ||||||
| Operating cashflow per share | SEK | 8.97 | 10.88 | ||||||
| Capex per share | SEK | 0.27 | 0.30 | ||||||
| FCF per share | SEK | 8.70 | 10.58 | ||||||
| Free cash flow | SEK m | 46 | 58 | ||||||
| Net debt | SEK m | 80 | 252 | ||||||
| Book value equity | SEK m | 89 | 90 | ||||||
| Book value per share | SEK | 16.75 | 16.45 | ||||||
| Number of shares | m | 5.31 | 5.45 | ||||||
| DPS (TTM paid) | SEK | 0.00 | 0.00 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 43.01 | - | ||||||
| P/B LTM | x | 2.65 | 2.62 | ||||||
| P/S LTM | x | 0.18 | 0.13 | ||||||
| P/FCF LTM | x | 5.09 | 4.08 | ||||||
| EV/EBITDA LTM | x | 5.48 | 3.51 | ||||||
| EV/Sales LTM | x | 0.25 | 0.34 | ||||||
| Earnings Yield LTM | % | +2.33% | +4.23% | ||||||
| FCF Yield | % | +19.63% | +24.53% | ||||||
| Quality | |||||||||
| ROE | % | +6.13% | +16.68% | ||||||
| ROIC | % | +5.17% | +7.28% | ||||||
| Operating margin | % | +2.90% | +3.60% | ||||||
| Gross margin | % | +2.90% | +3.60% | ||||||
| FCF/Sales | % | +3.44% | +3.19% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -60.23% | +6.56% | ||||||
| Sales Growth YoY | % | +229.46% | +344.60% | ||||||
| Net Income Growth YoY | % | -56.63% | +19.75% | ||||||
| FCF Growth | % | +156.65% | +220.71% | ||||||
| Operating Profit Growth | % | +93.25% | +223.22% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.23 | 0.16 | ||||||
| Net Debt/EBITDA | x | 1.57 | 2.69 | ||||||
| EBIT/Net interest | x | 1.32 | 1.46 | ||||||
| Net debt/market cap | % | +78.98% | +97.98% | ||||||
| Net debt/Equity | x | 0.91 | 2.81 | ||||||
| Gross debt/equity | x | 2.24 | 4.12 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Calviks AB (publ), a company established in 2015 and headquartered in Sundbyberg, Sweden, offers specialized recruitment and temporary staffing services across Sweden and the broader Nordic region. They primarily focus on filling pivotal leadership and key roles within both public and private sector organizations. The company's expertise extends to specific fields such as IT, technology, finance, and human resources, and they also provide training initiatives. Currently operating under its new name, Calviks AB (publ), the firm was previously known as Job Solution Sweden Holding AB (publ) and is set to formally complete its name change in June 2025.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Calviks AB (publ) (CALVIK.ST)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Calviks AB (publ), a company established in 2015 and headquartered in Sundbyberg, Sweden, offers specialized recruitment and temporary staffing services across Sweden and the broader Nordic region. They primarily focus on filling pivotal leadership and key roles within both public and private sector organizations. The company's expertise extends to specific fields such as IT, technology, finance, and human resources, and they also provide training initiatives. Currently operating under its new name, Calviks AB (publ), the firm was previously known as Job Solution Sweden Holding AB (publ) and is set to formally complete its name change in June 2025.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free