CapitaLand Integrated Commercial Trust (C38U.SI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SGD m | 745 | 1,305 | 1,442 | 1,560 | 1,586 | 1,635 | 1,699 | 1,741 |
| Operating profit | SGD m | 1,066 | 1,094 | ||||||
| Net profit | SGD m | 350 | 1,083 | 723 | 863 | 934 | 937 | 1,237 | 890 |
| EPS reported | SGD | 0.13 | 0.16 | ||||||
| Operating cashflow per share | SGD | 0.12 | 0.11 | ||||||
| Capex per share | SGD | 0.00 | 0.00 | ||||||
| FCF per share | SGD | 0.12 | 0.11 | ||||||
| Free cash flow | SGD m | 868 | 871 | ||||||
| Net debt | SGD m | 9,840 | 9,822 | ||||||
| Book value equity | SGD m | 16,292 | 17,121 | ||||||
| Book value per share | SGD | 2.19 | 2.21 | ||||||
| Number of shares | m | 7,439.21 | 7,742.72 | ||||||
| DPS (TTM paid) | SGD | 0.16 | 0.11 |
Financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 18.38 | - | ||||||
| P/B LTM | x | 1.09 | 1.04 | ||||||
| P/S LTM | x | 10.85 | 10.44 | ||||||
| P/FCF LTM | x | 20.45 | 20.38 | ||||||
| EV/EBITDA LTM | x | 25.89 | 20.01 | ||||||
| EV/Sales LTM | x | 16.89 | 16.64 | ||||||
| Earnings Yield LTM | % | +5.44% | +6.83% | ||||||
| FCF Yield | % | +4.89% | +4.91% | ||||||
| Quality | |||||||||
| ROE | % | +5.75% | +7.40% | ||||||
| ROIC | % | +3.92% | +3.87% | ||||||
| Operating margin | % | +65.20% | +64.36% | ||||||
| Gross margin | % | +66.98% | +66.91% | ||||||
| FCF/Sales | % | +53.06% | +51.23% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -7.14% | +14.29% | ||||||
| Sales Growth YoY | % | +3.07% | +7.12% | ||||||
| Net Income Growth YoY | % | +0.39% | +32.48% | ||||||
| FCF Growth | % | +0.25% | +0.60% | ||||||
| Operating Profit Growth | % | +1.57% | +4.21% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.23% | +4.54% | ||||||
| Dividend Growth | % | +78.44% | +21.90% | ||||||
| Payout Ratio | % | +77.56% | +80.51% | ||||||
| FCF/Debt | x | 0.09 | 0.09 | ||||||
| Net Debt/EBITDA | x | 9.25 | 7.14 | ||||||
| EBIT/Net interest | x | 3.79 | 4.05 | ||||||
| Net debt/market cap | % | +56.29% | +53.82% | ||||||
| Net debt/Equity | x | 0.60 | 0.57 | ||||||
| Gross debt/equity | x | 0.61 | 0.58 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
CapitaLand Integrated Commercial Trust (CICT) holds the distinction of being the pioneer and most substantial real estate investment trust (REIT) listed on the Singapore Exchange Securities Trading Limited (SGX-ST), with a market capitalization reaching S$14.0 billion as of December 31, 2020. It commenced operations on the SGX-ST in July 2002 under its former identity, CapitaLand Mall Trust, and was subsequently rebranded CICT in November 2020 following its merger with CapitaLand Commercial Trust. CICT's primary objective is to acquire and invest in high-quality, income-generating commercial properties, encompassing both retail and office segments, predominantly located in Singapore. As the leading indicator for Singapore's commercial real estate market, CICT's extensive portfolio features 22 properties within Singapore and an additional two in Frankfurt, Germany, totaling an aggregate property value of S$22.3 billion by the close of 2020. The management of CICT is entrusted to CapitaLand Integrated Commercial Trust Management Limited, a fully-owned subsidiary of the Singapore-listed CapitaLand Limited, which ranks among Asia's largest diversified real estate groups.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
CapitaLand Integrated Commercial Trust (C38U.SI)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
CapitaLand Integrated Commercial Trust (CICT) holds the distinction of being the pioneer and most substantial real estate investment trust (REIT) listed on the Singapore Exchange Securities Trading Limited (SGX-ST), with a market capitalization reaching S$14.0 billion as of December 31, 2020. It commenced operations on the SGX-ST in July 2002 under its former identity, CapitaLand Mall Trust, and was subsequently rebranded CICT in November 2020 following its merger with CapitaLand Commercial Trust. CICT's primary objective is to acquire and invest in high-quality, income-generating commercial properties, encompassing both retail and office segments, predominantly located in Singapore. As the leading indicator for Singapore's commercial real estate market, CICT's extensive portfolio features 22 properties within Singapore and an additional two in Frankfurt, Germany, totaling an aggregate property value of S$22.3 billion by the close of 2020. The management of CICT is entrusted to CapitaLand Integrated Commercial Trust Management Limited, a fully-owned subsidiary of the Singapore-listed CapitaLand Limited, which ranks among Asia's largest diversified real estate groups.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free