Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 994 | 2,520 | 3,004 | 3,061 | 3,256 | 3,058 | 3,003 | 2,236 |
| Operating profit | €m | 2,557 | 1,753 | ||||||
| Net profit | €m | -7,213 | -972 | 178 | -1,629 | 146 | 1,268 | 1,580 | 1,358 |
| EPS reported | € | 8.72 | 10.79 | ||||||
| Operating cashflow per share | € | 14.30 | 11.23 | ||||||
| Capex per share | € | 6.25 | 5.57 | ||||||
| FCF per share | € | 8.05 | 5.65 | ||||||
| Free cash flow | €m | 1,152 | 814 | ||||||
| Net debt | €m | 21,242 | 21,038 | ||||||
| Book value equity | €m | 17,702 | 17,892 | ||||||
| Book value per share | € | 121.7 | 122.2 | ||||||
| Number of shares | m | 145.5 | 146.38 | ||||||
| DPS (TTM paid) | € | 4.50 | 4.50 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.64 | - | ||||||
| P/B LTM | x | 0.75 | 0.71 | ||||||
| P/S LTM | x | 4.34 | 4.21 | ||||||
| P/FCF LTM | x | 11.53 | 15.53 | ||||||
| EV/EBITDA LTM | x | 12.87 | 11.15 | ||||||
| EV/Sales LTM | x | 11.47 | 11.22 | ||||||
| Earnings Yield LTM | % | 9.40% | 12.54% | ||||||
| FCF Yield | % | 8.67% | 6.44% | ||||||
| Quality | |||||||||
| ROE | % | 7.16% | 8.88% | ||||||
| ROIC | % | 4.33% | 3.00% | ||||||
| Operating margin | % | 83.60% | 58.37% | ||||||
| Gross margin | % | 64.58% | 63.33% | ||||||
| FCF/Sales | % | 37.65% | 27.11% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +738.46% | +102.06% | ||||||
| Sales Growth YoY | % | -6.07% | -16.09% | ||||||
| Net Income Growth YoY | % | +767.44% | +104.55% | ||||||
| FCF Growth | % | +30.58% | -41.83% | ||||||
| Operating Profit Growth | % | +223.33% | -26.02% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.78% | 5.15% | ||||||
| Dividend Growth | % | +28.57% | +28.57% | ||||||
| Payout Ratio | % | 39.50% | 39.52% | ||||||
| FCF/Debt | x | 0.05 | 0.03 | ||||||
| Net Debt/EBITDA | x | 8.00 | 7.15 | ||||||
| EBIT/Net interest | x | 3.08 | 2.29 | ||||||
| Net debt/market cap | % | 160.00% | 166.42% | ||||||
| Net debt/Equity | x | 1.20 | 1.18 | ||||||
| Gross debt/equity | x | 1.38 | 1.37 | ||||||
ETFs that hold Unibail-Rodamco-Westfield
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard Global ex-U.S. Real Estate ETF | VNQI | 10 | 1.33% |
| Fidelity International Value ETF | FCIV.TO | 6 | 2.57% |
| Xtrackers FTSE Developed Europe Real Estate UCITS ETF 1C | D5BK.DE | 4 | 5.56% |
| State Street SPDR FTSE EPRA Europe ex UK Real Estate UCITS ETF | ZPRP.DE | 3 | 8.17% |
Funds with Unibail-Rodamco-Westfield among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Unibail-Rodamco-Westfield (URW) is a leading entity that owns, develops, and manages premium, sustainable real estate holdings situated in dynamic urban centers across both Europe and the United States. The group oversees 75 retail properties spanning 12 countries, with 39 of these prominent locations operating under the celebrated Westfield brand. Annually, these venues attract over 900 million visitors, offering an invaluable channel for retailers and brands to interact with their customer base. Beyond its extensive retail footprint, URW's assets include high-specification office buildings and ten dedicated convention and exhibition sites in Paris. Furthermore, the company has a substantial €3 billion development pipeline, predominantly centered on mixed-use projects. As of June 30, 2023, URW's €51 billion portfolio composition was 87% retail, 6% offices, 5% convention and exhibition facilities, and 2% services. URW is a dedicated collaborator with major cities on urban renewal initiatives, engaging in both mixed-use construction and the upgrading of existing structures to meet top-tier sustainability benchmarks. This commitment is further solidified by the Group's "Better Places 2030" agenda, which seeks to deliver beneficial environmental, social, and economic outcomes in the communities and cities where it operates. URW's shares are traded on Euronext Paris (Ticker: URW), with an additional listing in Australia via Chess Depositary Interests. The company maintains robust credit ratings, holding a BBB+ from Standard & Poor's and a Baa2 from Moody's.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Unibail-Rodamco-Westfield SE (URW.PA)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard Global ex-U.S. Real Estate ETF | VNQI | 10 | 1.33% |
| Fidelity International Value ETF | FCIV.TO | 6 | 2.57% |
| Xtrackers FTSE Developed Europe Real Estate UCITS ETF 1C | D5BK.DE | 4 | 5.56% |
| State Street SPDR FTSE EPRA Europe ex UK Real Estate UCITS ETF | ZPRP.DE | 3 | 8.17% |
Funds with Unibail-Rodamco-Westfield among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Unibail-Rodamco-Westfield (URW) is a leading entity that owns, develops, and manages premium, sustainable real estate holdings situated in dynamic urban centers across both Europe and the United States. The group oversees 75 retail properties spanning 12 countries, with 39 of these prominent locations operating under the celebrated Westfield brand. Annually, these venues attract over 900 million visitors, offering an invaluable channel for retailers and brands to interact with their customer base. Beyond its extensive retail footprint, URW's assets include high-specification office buildings and ten dedicated convention and exhibition sites in Paris. Furthermore, the company has a substantial €3 billion development pipeline, predominantly centered on mixed-use projects. As of June 30, 2023, URW's €51 billion portfolio composition was 87% retail, 6% offices, 5% convention and exhibition facilities, and 2% services. URW is a dedicated collaborator with major cities on urban renewal initiatives, engaging in both mixed-use construction and the upgrading of existing structures to meet top-tier sustainability benchmarks. This commitment is further solidified by the Group's "Better Places 2030" agenda, which seeks to deliver beneficial environmental, social, and economic outcomes in the communities and cities where it operates. URW's shares are traded on Euronext Paris (Ticker: URW), with an additional listing in Australia via Chess Depositary Interests. The company maintains robust credit ratings, holding a BBB+ from Standard & Poor's and a Baa2 from Moody's.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free