Blackstone Inc. (BX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 5 | 17 | 7 | 7 | 11 | 14 | 16 | 14 |
| Operating profit | $bn | 7 | 8 | ||||||
| Net profit | $bn | 1 | 6 | 2 | 1 | 3 | 3 | 4 | 5 |
| EPS reported | $ | 3.88 | 4.50 | ||||||
| Operating cashflow per share | $ | 2.38 | 5.78 | ||||||
| Capex per share | $ | 0.15 | 0.14 | ||||||
| FCF per share | $ | 2.23 | 5.64 | ||||||
| Free cash flow | $bn | 2 | 4 | ||||||
| Net debt | $bn | 11 | 12 | ||||||
| Book value equity | $bn | 9 | 9 | ||||||
| Book value per share | $ | 11.10 | 11.50 | ||||||
| Number of shares | m | 780.92 | 783.63 | ||||||
| DPS (TTM paid) | $ | 4.69 | 5.23 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 39.73 | 26.32 | ||||||
| P/B LTM | x | 21.30 | 20.48 | ||||||
| P/S LTM | x | 13.35 | 11.50 | ||||||
| P/FCF LTM | x | 105.78 | 41.80 | ||||||
| EV/EBITDA LTM | x | 27.06 | 23.17 | ||||||
| EV/Sales LTM | x | 14.12 | 10.97 | ||||||
| Earnings Yield LTM | % | +2.52% | +3.80% | ||||||
| FCF Yield | % | +0.95% | +2.39% | ||||||
| Quality | |||||||||
| ROE | % | +34.84% | +40.87% | ||||||
| ROIC | % | +13.61% | +1.37% | ||||||
| Operating margin | % | +51.91% | +52.08% | ||||||
| Gross margin | % | +86.05% | +88.82% | ||||||
| FCF/Sales | % | +12.62% | +27.52% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +7.18% | +24.31% | ||||||
| Sales Growth YoY | % | +21.58% | +41.06% | ||||||
| Net Income Growth YoY | % | +8.74% | +26.74% | ||||||
| FCF Growth | % | -48.98% | +29.09% | ||||||
| Operating Profit Growth | % | +11.13% | +29.35% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.00% | +3.84% | ||||||
| Dividend Growth | % | +35.94% | +51.59% | ||||||
| Payout Ratio | % | +198.46% | +181.33% | ||||||
| FCF/Debt | x | 0.13 | 0.31 | ||||||
| Net Debt/EBITDA | x | 1.48 | 1.37 | ||||||
| EBIT/Net interest | x | 14.12 | 15.58 | ||||||
| Net debt/market cap | % | +7.21% | +5.56% | ||||||
| Net debt/Equity | x | 1.23 | 1.28 | ||||||
| Gross debt/equity | x | 1.54 | 1.56 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Blackstone Inc. operates as a prominent alternative asset manager, specializing in a broad spectrum of investment strategies. Its expertise encompasses real estate, private equity, credit solutions, comprehensive hedge fund offerings, public debt and equity, multi-asset class approaches, and secondary funds of funds. While often backing nascent businesses, the firm also extends its services to capital markets. Its real estate division targets diverse opportunities: high-potential opportunistic ventures, core-plus assets, and stable, income-generating commercial properties. Additionally, it engages in debt investments secured by commercial real estate. These activities span North America, Europe, and Asia. Blackstone's global private equity arm executes varied transactions, including substantial buyouts, mid-market acquisitions, special situations, and distressed mortgage loans. They also manage "buy and build" platforms, which involve consolidating multiple acquisitions under a single management team, alongside growth equity and development projects, often taking significant majority stakes or minority positions in operating companies. The scope of its investments covers sectors like shipping, real estate, corporate and consumer debt, and greenfield alternative energy projects in energy, power, and property development. The firm actively seeks opportunities in dislocated markets, shipping, financial institution breakups, reinsurance, and initiatives aimed at improving freight mobility. Key industry focuses further include financial services, healthcare, life sciences, enterprise technology, and consumer goods, including consumer tech. Beyond these, it actively explores investment prospects across Asia and Latin America, typically maintaining a three-year investment period for its ventures. The hedge fund business provides a broad range of commingled and customized fund solutions. Concurrently, its credit division concentrates on loans and securities issued by non-investment grade entities. These span the entire capital structure, encompassing senior debt, subordinated debt, preferred stock, and common equity. Established in 1985, Blackstone Inc. is headquartered in New York City, with a significant global presence through additional offices throughout Asia, Europe, and North America.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Blackstone Inc. operates as a prominent alternative asset manager, specializing in a broad spectrum of investment strategies. Its expertise encompasses real estate, private equity, credit solutions, comprehensive hedge fund offerings, public debt and equity, multi-asset class approaches, and secondary funds of funds. While often backing nascent businesses, the firm also extends its services to capital markets. Its real estate division targets diverse opportunities: high-potential opportunistic ventures, core-plus assets, and stable, income-generating commercial properties. Additionally, it engages in debt investments secured by commercial real estate. These activities span North America, Europe, and Asia. Blackstone's global private equity arm executes varied transactions, including substantial buyouts, mid-market acquisitions, special situations, and distressed mortgage loans. They also manage "buy and build" platforms, which involve consolidating multiple acquisitions under a single management team, alongside growth equity and development projects, often taking significant majority stakes or minority positions in operating companies. The scope of its investments covers sectors like shipping, real estate, corporate and consumer debt, and greenfield alternative energy projects in energy, power, and property development. The firm actively seeks opportunities in dislocated markets, shipping, financial institution breakups, reinsurance, and initiatives aimed at improving freight mobility. Key industry focuses further include financial services, healthcare, life sciences, enterprise technology, and consumer goods, including consumer tech. Beyond these, it actively explores investment prospects across Asia and Latin America, typically maintaining a three-year investment period for its ventures. The hedge fund business provides a broad range of commingled and customized fund solutions. Concurrently, its credit division concentrates on loans and securities issued by non-investment grade entities. These span the entire capital structure, encompassing senior debt, subordinated debt, preferred stock, and common equity. Established in 1985, Blackstone Inc. is headquartered in New York City, with a significant global presence through additional offices throughout Asia, Europe, and North America.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free