First Busey Corporation (BUSE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total net revenue | $m | 401 | 404 | 450 | 441 | 461 | 720 | 627 | - |
| Operating profit | $m | 187 | 155 | ||||||
| Net profit | $m | 100 | 123 | 128 | 123 | 114 | 135 | 231 | 226 |
| EPS reported | $ | 1.47 | 2.77 | ||||||
| Operating cashflow per share | $ | 2.16 | 2.55 | ||||||
| Capex per share | $ | 0.22 | 0.23 | ||||||
| FCF per share | $ | 1.95 | 2.33 | ||||||
| Free cash flow | $m | 174 | 208 | ||||||
| Net debt | $m | 276 | -207 | ||||||
| Book value equity | $m | 2,469 | 2,383 | ||||||
| Book value per share | $ | 27.70 | 26.73 | ||||||
| Number of shares | m | 89.14 | 89.14 | ||||||
| DPS (TTM paid) | $ | 1.00 | 1.03 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.18 | 10.86 | ||||||
| P/B LTM | x | 0.86 | 0.89 | ||||||
| P/S LTM | x | 2.95 | 3.38 | ||||||
| P/FCF LTM | x | 12.20 | 10.21 | ||||||
| EV/EBITDA LTM | x | 11.87 | 13.99 | ||||||
| EV/Sales LTM | x | 2.33 | 2.55 | ||||||
| Earnings Yield LTM | % | +6.18% | +9.21% | ||||||
| FCF Yield | % | +8.19% | +9.79% | ||||||
| Quality | |||||||||
| ROE | % | +5.48% | +9.51% | ||||||
| ROIC | % | +0.94% | +2.31% | ||||||
| Operating margin | % | +17.88% | +16.52% | ||||||
| Gross margin | % | +63.88% | +66.12% | ||||||
| FCF/Sales | % | +16.65% | +22.15% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -25.76% | +39.90% | ||||||
| Sales Growth YoY | % | +55.94% | +35.83% | ||||||
| Net Income Growth YoY | % | +18.97% | +103.19% | ||||||
| FCF Growth | % | +1.12% | +20.82% | ||||||
| Operating Profit Growth | % | +21.75% | +0.97% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.29% | +3.36% | ||||||
| Dividend Growth | % | +4.17% | +7.29% | ||||||
| Payout Ratio | % | +69.44% | +47.54% | ||||||
| FCF/Debt | x | 0.35 | 0.45 | ||||||
| Net Debt/EBITDA | x | 1.51 | -1.16 | ||||||
| EBIT/Net interest | x | 0.58 | 0.50 | ||||||
| Net debt/market cap | % | +21.57% | +16.71% | ||||||
| Net debt/Equity | x | 0.11 | -0.09 | ||||||
| Gross debt/equity | x | 0.20 | 0.19 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
First Busey Corporation operates as the parent entity for Busey Bank, delivering a comprehensive suite of banking and financial services throughout the United States. Its diverse clientele includes individual consumers, corporate entities, institutional clients, and governmental organizations. The company's operations are strategically divided into three key segments: Banking, FirsTech, and Wealth Management. The core banking division offers a variety of demand and savings deposit accounts, alongside an extensive range of loan products. These encompass commercial, agricultural, real estate (including construction, commercial, and residential), and consumer loans, in addition to home equity lines of credit. Complementing these are services such as money transfers, safe deposit boxes, and IRA administration, all accessible via its network of physical banking centers, ATMs, and digital platforms. Through its Wealth Management arm, First Busey provides sophisticated services including investment management, trust and estate advisory, and financial planning. This segment also specializes in business succession planning, employee retirement programs, investment strategy consulting, fiduciary services, and securities brokerage. Further enhancing its offerings, the corporation delivers asset management, philanthropic advisory, tax preparation, and professional farm management services, as well as commercial depository solutions like cash management. A distinct focus is FirsTech, which provides advanced payment technology solutions. Its platform supports a broad spectrum of payment methods, from walk-in processing at retail agents to online bill payment, telephone-based customer service payments, and mobile bill pay. FirsTech also facilitates direct debits, electronic payment aggregation via the automated clearing house (ACH) network, money management, credit card network services, and lockbox remittance processing for mailed payments. Additionally, it offers tools for billing, reconciliation, payment reminders, and treasury management. First Busey Corporation maintains a significant presence with 46 banking centers located in Illinois, 8 in Missouri, 3 in southwest Florida, and 1 in Indianapolis, Indiana. The company was established in 1868 and its primary corporate office is situated in Champaign, Illinois.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
First Busey Corporation (BUSE)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
First Busey Corporation operates as the parent entity for Busey Bank, delivering a comprehensive suite of banking and financial services throughout the United States. Its diverse clientele includes individual consumers, corporate entities, institutional clients, and governmental organizations. The company's operations are strategically divided into three key segments: Banking, FirsTech, and Wealth Management. The core banking division offers a variety of demand and savings deposit accounts, alongside an extensive range of loan products. These encompass commercial, agricultural, real estate (including construction, commercial, and residential), and consumer loans, in addition to home equity lines of credit. Complementing these are services such as money transfers, safe deposit boxes, and IRA administration, all accessible via its network of physical banking centers, ATMs, and digital platforms. Through its Wealth Management arm, First Busey provides sophisticated services including investment management, trust and estate advisory, and financial planning. This segment also specializes in business succession planning, employee retirement programs, investment strategy consulting, fiduciary services, and securities brokerage. Further enhancing its offerings, the corporation delivers asset management, philanthropic advisory, tax preparation, and professional farm management services, as well as commercial depository solutions like cash management. A distinct focus is FirsTech, which provides advanced payment technology solutions. Its platform supports a broad spectrum of payment methods, from walk-in processing at retail agents to online bill payment, telephone-based customer service payments, and mobile bill pay. FirsTech also facilitates direct debits, electronic payment aggregation via the automated clearing house (ACH) network, money management, credit card network services, and lockbox remittance processing for mailed payments. Additionally, it offers tools for billing, reconciliation, payment reminders, and treasury management. First Busey Corporation maintains a significant presence with 46 banking centers located in Illinois, 8 in Missouri, 3 in southwest Florida, and 1 in Indianapolis, Indiana. The company was established in 1868 and its primary corporate office is situated in Champaign, Illinois.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free