Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,115 | 4,089 | 2,597 | 2,529 | 2,512 | 2,511 | 2,468 | 2,487 |
| Operating profit | $m | 882 | 665 | ||||||
| Net profit | $m | -898 | 482 | 275 | 156 | 348 | 147 | 248 | 110 |
| EPS reported | $ | -0.01 | 0.99 | ||||||
| Operating cashflow per share | $ | -0.50 | -9.90 | ||||||
| Capex per share | $ | 1.60 | 2.04 | ||||||
| FCF per share | $ | -2.11 | -11.93 | ||||||
| Free cash flow | $m | -415 | -2,208 | ||||||
| Net debt | $m | 2,732 | 3,797 | ||||||
| Book value equity | $m | 875 | 846 | ||||||
| Book value per share | $ | 4.44 | 4.55 | ||||||
| Number of shares | m | 197 | 186 | ||||||
| DPS (TTM paid) | $ | 3.82 | 0.91 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 9.95 | ||||||
| P/B LTM | x | 3.49 | 2.15 | ||||||
| P/S LTM | x | 1.21 | 0.74 | ||||||
| P/FCF LTM | x | -7.35 | -0.82 | ||||||
| EV/EBITDA LTM | x | 6.64 | 5.23 | ||||||
| EV/Sales LTM | x | 2.33 | 2.27 | ||||||
| Earnings Yield LTM | % | 4.82% | 10.05% | ||||||
| FCF Yield | % | -13.61% | -121.53% | ||||||
| Quality | |||||||||
| ROE | % | 16.80% | 28.84% | ||||||
| ROIC | % | 6.40% | 7.29% | ||||||
| Operating margin | % | 35.13% | 26.94% | ||||||
| Gross margin | % | 50.46% | 46.43% | ||||||
| FCF/Sales | % | -16.53% | -89.46% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +4.21% | ||||||
| Sales Growth YoY | % | -0.04% | +0.69% | ||||||
| Net Income Growth YoY | % | -57.76% | +27.84% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +20.99% | +13.29% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 25.25% | 9.24% | ||||||
| Dividend Growth | % | +2.50% | +13.75% | ||||||
| Payout Ratio | % | -39086.3% | 422.62% | ||||||
| FCF/Debt | x | -0.10 | -0.50 | ||||||
| Net Debt/EBITDA | x | 3.18 | 3.60 | ||||||
| EBIT/Net interest | x | 4.34 | 3.28 | ||||||
| Net debt/market cap | % | 89.59% | 209.01% | ||||||
| Net debt/Equity | x | 3.12 | 4.49 | ||||||
| Gross debt/equity | x | 4.86 | 5.23 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Brightstar Lottery PLC provides lottery solutions in the United States, Italy, rest of Europe, and internationally. The company designs, sells, operates, and leases a suite of point-of-sale machines that reconciles lottery funds between the retailer and the lottery authority; operates and provides lottery transaction processing systems; produces instant ticket games; and offers printing services, such as instant ticket marketing plans and graphic design, programming, packaging, shipping, and delivery services, as well as lottery management services; instant lottery systems; and iLottery, a platform that provides access to eInstant and draw games. It also processes commercial transactions, such as prepaid cellular telephone recharges, bill payments, e-vouchers and retail-based programs, electronic tax payments, prepaid card recharges, stamp duty, and money transfer services; sells additional machines and central computers to expand existing systems or replace existing equipment; and licenses related software. In addition, the company provides marketing services, such as retail optimization and lottery brand awareness campaigns; telephone support, software and hardware maintenance, software development, and other professional services; and ancillary maintenance and support services for systems, equipment, and software. The company was formerly known as International Game Technology PLC and changed its name to Brightstar Lottery PLC in July 2025. Brightstar Lottery PLC was founded in 1976 and is headquartered in London, the United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Brightstar Lottery PLC (BRSL)
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Brightstar Lottery PLC provides lottery solutions in the United States, Italy, rest of Europe, and internationally. The company designs, sells, operates, and leases a suite of point-of-sale machines that reconciles lottery funds between the retailer and the lottery authority; operates and provides lottery transaction processing systems; produces instant ticket games; and offers printing services, such as instant ticket marketing plans and graphic design, programming, packaging, shipping, and delivery services, as well as lottery management services; instant lottery systems; and iLottery, a platform that provides access to eInstant and draw games. It also processes commercial transactions, such as prepaid cellular telephone recharges, bill payments, e-vouchers and retail-based programs, electronic tax payments, prepaid card recharges, stamp duty, and money transfer services; sells additional machines and central computers to expand existing systems or replace existing equipment; and licenses related software. In addition, the company provides marketing services, such as retail optimization and lottery brand awareness campaigns; telephone support, software and hardware maintenance, software development, and other professional services; and ancillary maintenance and support services for systems, equipment, and software. The company was formerly known as International Game Technology PLC and changed its name to Brightstar Lottery PLC in July 2025. Brightstar Lottery PLC was founded in 1976 and is headquartered in London, the United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free