Full history for every metric is available with a Kvantra account
Brooge Energy Limited (BROG)
Key financial summary
Financials in USD| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 44 | 42 | 42 | 82 | 106 | 76 | 73 |
| Operating profit | $m | 33 | 17 | |||||
| Net profit | $m | -82 | 10 | 13 | 27 | -48 | 4 | - |
| EPS reported | $ | 0.05 | - | |||||
| Operating cashflow per share | $ | 0.52 | 0.52 | |||||
| Capex per share | $ | 0.06 | 0.06 | |||||
| FCF per share | $ | 0.46 | 0.46 | |||||
| Free cash flow | $m | 40 | 38 | |||||
| Net debt | $m | 136 | 152 | |||||
| Book value equity | $m | 61 | 53 | |||||
| Book value per share | $ | 0.70 | 0.60 | |||||
| Number of shares | m | 88.02 | 88.02 | |||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 31.40 | - | |||||
| P/B LTM | x | 2.26 | 4.37 | |||||
| P/S LTM | x | 1.81 | 3.19 | |||||
| P/FCF LTM | x | 3.45 | 6.07 | |||||
| EV/EBITDA LTM | x | 8.73 | 13.55 | |||||
| EV/Sales LTM | x | 4.82 | 5.27 | |||||
| Earnings Yield LTM | % | 3.18% | 1.94% | |||||
| FCF Yield | % | 29.00% | 16.46% | |||||
| Quality | ||||||||
| ROE | % | 7.25% | 7.53% | |||||
| ROIC | % | 10.63% | 10.63% | |||||
| Operating margin | % | 43.00% | 43.00% | |||||
| Gross margin | % | 60.82% | 60.82% | |||||
| FCF/Sales | % | 52.41% | 52.41% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | -27.65% | - | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | -11.51% | - | |||||
| Operating Profit Growth | % | -32.53% | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | 0.16 | 0.15 | |||||
| Net Debt/EBITDA | x | 5.46 | 5.46 | |||||
| EBIT/Net interest | x | 1.31 | 1.31 | |||||
| Net debt/market cap | % | 98.74% | 65.25% | |||||
| Net debt/Equity | x | 2.23 | 2.85 | |||||
| Gross debt/equity | x | 3.98 | 4.71 | |||||
Company overview
Brooge Energy Limited, operating through its various subsidiaries, specializes in providing comprehensive oil storage and complementary logistical services. These operations are strategically located at the prominent Port of Fujairah within the emirate of Fujairah, United Arab Emirates. Its inaugural Phase I facility features 14 storage tanks with a combined capacity of 399,324 cubic meters. This infrastructure is purpose-built for the secure storage, heating, and blending of a diverse range of petroleum products, encompassing both fuel oil and various refined petroleum products like aviation fuel, gas oil, gasoline, marine gas oil, and naphtha. Beyond core storage, the company extends its offerings to include critical support services such as advanced blending and circulation processes, product heating, efficient throughput management, and seamless inter-tank transfers. Initially established in 2019, the entity was first known as Brooge Holdings Limited before adopting its current designation, Brooge Energy Limited, in April 2020. Its corporate headquarters remain situated in Fujairah, United Arab Emirates.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Brooge Energy Limited (BROG)
Brooge Energy Limited, operating through its various subsidiaries, specializes in providing comprehensive oil storage and complementary logistical services. These operations are strategically located at the prominent Port of Fujairah within the emirate of Fujairah, United Arab Emirates. Its inaugural Phase I facility features 14 storage tanks with a combined capacity of 399,324 cubic meters. This infrastructure is purpose-built for the secure storage, heating, and blending of a diverse range of petroleum products, encompassing both fuel oil and various refined petroleum products like aviation fuel, gas oil, gasoline, marine gas oil, and naphtha. Beyond core storage, the company extends its offerings to include critical support services such as advanced blending and circulation processes, product heating, efficient throughput management, and seamless inter-tank transfers. Initially established in 2019, the entity was first known as Brooge Holdings Limited before adopting its current designation, Brooge Energy Limited, in April 2020. Its corporate headquarters remain situated in Fujairah, United Arab Emirates.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free