Bauer AG (BRAGF)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 1,343 | 1,433 | 1,630 | 1,710 | 2,045 | 1,628 | 1,704 | 1,692 |
| Operating profit | €m | 85 | 91 | ||||||
| Net profit | €m | -8 | -1 | -96 | 5 | 9 | 11 | 5 | 57 |
| EPS reported | € | 0.26 | 0.19 | ||||||
| Operating cashflow per share | € | 4.01 | 3.54 | ||||||
| Capex per share | € | 2.76 | 5.92 | ||||||
| FCF per share | € | 1.25 | -2.38 | ||||||
| Free cash flow | €m | 54 | -43 | ||||||
| Net debt | €m | 204 | 311 | ||||||
| Book value equity | €m | 495 | 481 | ||||||
| Book value per share | € | 11.51 | 11.18 | ||||||
| Number of shares | m | 43.04 | 43.04 | ||||||
| DPS (TTM paid) | € | 0.02 | 0.00 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 19.97 | 29.48 | ||||||
| P/B LTM | x | 0.45 | 0.46 | ||||||
| P/S LTM | x | 0.14 | 0.13 | ||||||
| P/FCF LTM | x | 4.16 | -5.24 | ||||||
| EV/EBITDA LTM | x | 2.41 | 2.66 | ||||||
| EV/Sales LTM | x | 0.30 | 0.43 | ||||||
| Earnings Yield LTM | % | +5.01% | +3.39% | ||||||
| FCF Yield | % | +24.05% | -19.07% | ||||||
| Quality | |||||||||
| ROE | % | +2.26% | +0.95% | ||||||
| ROIC | % | +2.00% | +0.94% | ||||||
| Operating margin | % | +5.21% | +4.17% | ||||||
| Gross margin | % | +53.73% | +50.51% | ||||||
| FCF/Sales | % | +3.30% | -3.88% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +23.81% | -9.52% | ||||||
| Sales Growth YoY | % | -20.40% | -16.68% | ||||||
| Net Income Growth YoY | % | +23.17% | -39.87% | ||||||
| FCF Growth | % | +324.34% | - | ||||||
| Operating Profit Growth | % | -76.81% | -75.13% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.47% | 0.00% | ||||||
| Dividend Growth | % | -9.25% | -100.00% | ||||||
| Payout Ratio | % | +9.29% | 0.00% | ||||||
| FCF/Debt | x | 0.17 | -0.09 | ||||||
| Net Debt/EBITDA | x | 1.32 | 2.91 | ||||||
| EBIT/Net interest | x | 2.28 | 2.04 | ||||||
| Net debt/market cap | % | +1.20% | +3.11% | ||||||
| Net debt/Equity | x | 0.41 | 0.65 | ||||||
| Gross debt/equity | x | 0.66 | 0.93 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
BAUER Aktiengesellschaft, a long-established German company, offers a comprehensive suite of services, equipment, and products focused on ground engineering and groundwater management, serving clients both within Germany and globally. Its operations are organized into three primary segments: Construction, Equipment, and Resources. The Construction division specializes in critical foundation engineering tasks, delivering solutions for infrastructure and building foundations, excavation pits, cut-off walls, and various ground improvement techniques. The Equipment division designs and manufactures robust machinery for the exploration, mining, and exploitation of natural resources, including heavy-duty drilling rigs, trench cutters, grab systems, vibrators, and deep-drilling apparatus, along with their specialized tools. Finally, the Resources segment provides an array of offerings such as drilling services for water wells, environmental consulting, the creation of constructed wetlands, and comprehensive mining and remediation projects. BAUER AG was established in 1790 and is headquartered in Schrobenhausen, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
BAUER Aktiengesellschaft, a long-established German company, offers a comprehensive suite of services, equipment, and products focused on ground engineering and groundwater management, serving clients both within Germany and globally. Its operations are organized into three primary segments: Construction, Equipment, and Resources. The Construction division specializes in critical foundation engineering tasks, delivering solutions for infrastructure and building foundations, excavation pits, cut-off walls, and various ground improvement techniques. The Equipment division designs and manufactures robust machinery for the exploration, mining, and exploitation of natural resources, including heavy-duty drilling rigs, trench cutters, grab systems, vibrators, and deep-drilling apparatus, along with their specialized tools. Finally, the Resources segment provides an array of offerings such as drilling services for water wells, environmental consulting, the creation of constructed wetlands, and comprehensive mining and remediation projects. BAUER AG was established in 1790 and is headquartered in Schrobenhausen, Germany.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free