Full history for every metric is available with a Kvantra account
Banpu Power Public Company Limited (BPP-R.BK)
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 6 | 7 | 25 | 30 | 26 | 28 | 26 |
| Operating profit | THB bn | 2 | 3 | |||||
| Net profit | THB bn | 4 | 3 | 6 | 5 | 2 | 3 | 8 |
| EPS reported | THB | 0.99 | 2.74 | |||||
| Operating cashflow per share | THB | 0.86 | 0.74 | |||||
| Capex per share | THB | 0.20 | 0.23 | |||||
| FCF per share | THB | 0.66 | 0.52 | |||||
| Free cash flow | THB bn | 2 | 1 | |||||
| Net debt | THB bn | 30 | 10 | |||||
| Book value equity | THB bn | 48 | 56 | |||||
| Book value per share | THB | 15.88 | 18.44 | |||||
| Number of shares | m | 3,047.73 | 3,047.73 | |||||
| DPS (TTM paid) | THB | 0.60 | 0.35 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 12.73 | 3.69 | |||||
| P/B LTM | x | 0.79 | 0.65 | |||||
| P/S LTM | x | 1.38 | 1.42 | |||||
| P/FCF LTM | x | 19.03 | 60.38 | |||||
| EV/EBITDA LTM | x | 8.67 | 3.12 | |||||
| EV/Sales LTM | x | 2.50 | 1.82 | |||||
| Earnings Yield LTM | % | 7.86% | 27.10% | |||||
| FCF Yield | % | 5.26% | 1.66% | |||||
| Quality | ||||||||
| ROE | % | 6.25% | 16.34% | |||||
| ROIC | % | 2.45% | 2.86% | |||||
| Operating margin | % | 8.93% | 10.83% | |||||
| Gross margin | % | 16.30% | 17.98% | |||||
| FCF/Sales | % | 7.25% | 6.08% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +73.68% | +407.41% | |||||
| Sales Growth YoY | % | +7.83% | -2.97% | |||||
| Net Income Growth YoY | % | +73.29% | +406.81% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 4.37% | 3.47% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 55.56% | 20.10% | |||||
| FCF/Debt | x | 0.05 | 0.03 | |||||
| Net Debt/EBITDA | x | 3.89 | 0.80 | |||||
| EBIT/Net interest | x | 1.01 | 1.31 | |||||
| Net debt/market cap | % | 79.11% | 28.43% | |||||
| Net debt/Equity | x | 0.63 | 0.19 | |||||
| Gross debt/equity | x | 0.79 | 0.40 | |||||
Company overview
Banpu Power Public Company Limited specializes in the generation and distribution of electricity, operating across Thailand, China, Laos, Vietnam, Japan, and various international markets. The firm actively invests in both conventional and renewable energy projects. Its core activities include generating and marketing power from solar, wind, coal-fired, and natural gas sources, in addition to producing and supplying steam. By the end of 2021, the company's portfolio comprised 38 owned and operated power facilities and projects. Established in 1996, its corporate headquarters are located in Bangkok, Thailand. This entity operates as a subsidiary of Banpu Public Company Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Banpu Power Public Company Limited (BPP-R.BK)
Banpu Power Public Company Limited specializes in the generation and distribution of electricity, operating across Thailand, China, Laos, Vietnam, Japan, and various international markets. The firm actively invests in both conventional and renewable energy projects. Its core activities include generating and marketing power from solar, wind, coal-fired, and natural gas sources, in addition to producing and supplying steam. By the end of 2021, the company's portfolio comprised 38 owned and operated power facilities and projects. Established in 1996, its corporate headquarters are located in Bangkok, Thailand. This entity operates as a subsidiary of Banpu Public Company Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free