Full history for every metric is available with a Kvantra account
Benefit One Inc. (BNTOF)
Key financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 34 | 37 | 38 | 38 | 42 | 39 | 39 |
| Operating profit | ¥bn | 8 | 8 | |||||
| Net profit | ¥bn | 5 | 6 | 7 | 9 | 8 | 5 | 5 |
| EPS reported | ¥ | 33.82 | 33.82 | |||||
| Operating cashflow per share | ¥ | 52.00 | 52.00 | |||||
| Capex per share | ¥ | 21.68 | 21.68 | |||||
| FCF per share | ¥ | 30.32 | 30.32 | |||||
| Free cash flow | ¥bn | 5 | 3 | |||||
| Net debt | ¥bn | -1 | -1 | |||||
| Book value equity | ¥bn | 24 | 24 | |||||
| Book value per share | ¥ | 153.6 | 153.6 | |||||
| Number of shares | m | 158.41 | 158.44 | |||||
| DPS (TTM paid) | ¥ | 36.06 | 0.00 |
Financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 13.53 | 14.05 | |||||
| P/S LTM | x | 8.45 | 0.00 | |||||
| P/FCF LTM | x | 68.52 | 0.00 | |||||
| EV/EBITDA LTM | x | 32.79 | -0.07 | |||||
| EV/Sales LTM | x | 8.43 | -0.02 | |||||
| Earnings Yield LTM | % | 1.63% | 1.57% | |||||
| FCF Yield | % | 1.46% | - | |||||
| Quality | ||||||||
| ROE | % | 22.02% | 21.79% | |||||
| ROIC | % | 14.95% | 14.95% | |||||
| Operating margin | % | 19.50% | 19.50% | |||||
| Gross margin | % | 47.81% | 47.81% | |||||
| FCF/Sales | % | 12.33% | 12.33% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -29.96% | -29.96% | |||||
| Sales Growth YoY | % | -8.06% | -8.06% | |||||
| Net Income Growth YoY | % | -30.02% | -30.02% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | -27.55% | -27.55% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 1.74% | 0.00% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | 106.65% | 0.00% | |||||
| FCF/Debt | x | 0.62 | 0.44 | |||||
| Net Debt/EBITDA | x | -0.07 | -0.07 | |||||
| EBIT/Net interest | x | 146.08 | 146.08 | |||||
| Net debt/market cap | % | -0.21% | - | |||||
| Net debt/Equity | x | -0.03 | -0.03 | |||||
| Gross debt/equity | x | 0.32 | 0.32 | |||||
Company overview
Benefit One Inc. offers a wide array of subscription-based services to clients both in Japan and internationally. Its comprehensive portfolio spans employee benefits, personal assistance, customer relationship management (CRM), incentive programs, healthcare provisions, and solutions for purchasing, settlement, and payment processing. Founded in Tokyo, Japan, in 1996, the company previously operated under the name Business Coop., Inc. Benefit One Inc. functions as a subsidiary of Pasona Group Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Benefit One Inc. (BNTOF)
Benefit One Inc. offers a wide array of subscription-based services to clients both in Japan and internationally. Its comprehensive portfolio spans employee benefits, personal assistance, customer relationship management (CRM), incentive programs, healthcare provisions, and solutions for purchasing, settlement, and payment processing. Founded in Tokyo, Japan, in 1996, the company previously operated under the name Business Coop., Inc. Benefit One Inc. functions as a subsidiary of Pasona Group Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free