Bright Horizons Family Solutions Inc. (BFAM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,515 | 1,755 | 2,020 | 2,418 | 2,686 | 2,934 | 3,026 | 3,099 |
| Operating profit | $m | 315 | 311 | ||||||
| Net profit | $m | 27 | 70 | 81 | 74 | 140 | 193 | 175 | 293 |
| EPS reported | $ | 3.36 | 3.16 | ||||||
| Operating cashflow per share | $ | 6.11 | 6.40 | ||||||
| Capex per share | $ | 1.60 | 1.87 | ||||||
| FCF per share | $ | 4.50 | 4.54 | ||||||
| Free cash flow | $m | 256 | 234 | ||||||
| Net debt | $m | 901 | 1,124 | ||||||
| Book value equity | $m | 1,339 | 944 | ||||||
| Book value per share | $ | 23.32 | 18.23 | ||||||
| Number of shares | m | 57.42 | 51.76 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 30.18 | 20.84 | ||||||
| P/B LTM | x | 4.31 | 6.12 | ||||||
| P/S LTM | x | 1.97 | 1.91 | ||||||
| P/FCF LTM | x | 22.52 | 24.70 | ||||||
| EV/EBITDA LTM | x | 18.12 | 18.14 | ||||||
| EV/Sales LTM | x | 2.52 | 1.85 | ||||||
| Earnings Yield LTM | % | +3.31% | +4.80% | ||||||
| FCF Yield | % | +4.44% | +4.05% | ||||||
| Quality | |||||||||
| ROE | % | +14.42% | +14.42% | ||||||
| ROIC | % | +6.45% | +6.63% | ||||||
| Operating margin | % | +10.73% | +10.28% | ||||||
| Gross margin | % | +23.56% | +23.33% | ||||||
| FCF/Sales | % | +8.74% | +7.72% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +40.00% | +31.67% | ||||||
| Sales Growth YoY | % | +9.22% | +12.67% | ||||||
| Net Income Growth YoY | % | +37.75% | +24.85% | ||||||
| FCF Growth | % | +6.75% | -2.67% | ||||||
| Operating Profit Growth | % | +27.59% | +26.15% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.15 | 0.11 | ||||||
| Net Debt/EBITDA | x | 3.97 | 4.64 | ||||||
| EBIT/Net interest | x | 7.03 | 6.23 | ||||||
| Net debt/market cap | % | +18.31% | +34.84% | ||||||
| Net debt/Equity | x | 0.67 | 1.19 | ||||||
| Gross debt/equity | x | 1.31 | 2.18 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Bright Horizons Family Solutions Inc., established in 1986 and headquartered in Newton, Massachusetts, offers a comprehensive suite of early education, child care, and workplace solutions designed for employers and their employees' families. The company, known as Bright Horizons Solutions Corp. until its rebranding in July 2012, categorizes its services into three primary operational segments. The Full Service Center-Based Child Care segment delivers core child care provisions, alongside early childhood education, preschool programs, and elementary schooling. Through its Back-Up Care segment, the company provides flexible solutions for temporary or emergency care needs. This includes center-based back-up child care, in-home assistance for children or adult/elder dependents, dedicated school-age camps, remote tutoring, and reimbursed self-sourced care options. These services are facilitated through Bright Horizons' network of child care facilities, school-age campuses, and a pool of in-home caregivers. The Educational Advisory and Other Services segment focuses on academic and professional development. It administers tuition assistance and student loan repayment programs, offers workforce education initiatives, provides associated educational consulting, and guides individuals through the college admissions process. As of December 31, 2021, Bright Horizons oversaw 1,014 child care and early education centers spanning multiple countries, including the United States, Puerto Rico, the United Kingdom, Canada, the Netherlands, and India.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Bright Horizons Family Solutions Inc. (BFAM)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Bright Horizons Family Solutions Inc., established in 1986 and headquartered in Newton, Massachusetts, offers a comprehensive suite of early education, child care, and workplace solutions designed for employers and their employees' families. The company, known as Bright Horizons Solutions Corp. until its rebranding in July 2012, categorizes its services into three primary operational segments. The Full Service Center-Based Child Care segment delivers core child care provisions, alongside early childhood education, preschool programs, and elementary schooling. Through its Back-Up Care segment, the company provides flexible solutions for temporary or emergency care needs. This includes center-based back-up child care, in-home assistance for children or adult/elder dependents, dedicated school-age camps, remote tutoring, and reimbursed self-sourced care options. These services are facilitated through Bright Horizons' network of child care facilities, school-age campuses, and a pool of in-home caregivers. The Educational Advisory and Other Services segment focuses on academic and professional development. It administers tuition assistance and student loan repayment programs, offers workforce education initiatives, provides associated educational consulting, and guides individuals through the college admissions process. As of December 31, 2021, Bright Horizons oversaw 1,014 child care and early education centers spanning multiple countries, including the United States, Puerto Rico, the United Kingdom, Canada, the Netherlands, and India.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free