Boliden AB (publ) (BDNNY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK bn | 56 | 69 | 86 | 79 | 89 | 88 | 103 | 119 |
| Operating profit | SEK bn | 12 | 17 | ||||||
| Net profit | SEK bn | 7 | 9 | 12 | 6 | 10 | 9 | 13 | 12 |
| EPS reported | SEK | 62.78 | 88.42 | ||||||
| Operating cashflow per share | SEK | 138.1 | 146.7 | ||||||
| Capex per share | SEK | 103.1 | 113.2 | ||||||
| FCF per share | SEK | 35.00 | 33.46 | ||||||
| Free cash flow | SEK bn | 5 | 5 | ||||||
| Net debt | SEK bn | 14 | 19 | ||||||
| Book value equity | SEK bn | 77 | 80 | ||||||
| Book value per share | SEK | 543.4 | 566.7 | ||||||
| Number of shares | m | 140.82 | 141.98 | ||||||
| DPS (TTM paid) | SEK | 22.16 | 22.16 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.30 | 11.33 | ||||||
| P/B LTM | x | 1.88 | 1.79 | ||||||
| P/S LTM | x | 1.64 | 1.40 | ||||||
| P/FCF LTM | x | 29.17 | 31.93 | ||||||
| EV/EBITDA LTM | x | 7.60 | 5.75 | ||||||
| EV/Sales LTM | x | 1.80 | 1.68 | ||||||
| Earnings Yield LTM | % | +6.13% | +8.83% | ||||||
| FCF Yield | % | +3.43% | +3.13% | ||||||
| Quality | |||||||||
| ROE | % | +11.55% | +16.31% | ||||||
| ROIC | % | +7.73% | +10.81% | ||||||
| Operating margin | % | +13.44% | +16.46% | ||||||
| Gross margin | % | +16.88% | +19.03% | ||||||
| FCF/Sales | % | +5.61% | +4.58% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -14.35% | +20.63% | ||||||
| Sales Growth YoY | % | -1.47% | +15.21% | ||||||
| Net Income Growth YoY | % | -11.80% | +26.13% | ||||||
| FCF Growth | % | +84.51% | +68.54% | ||||||
| Operating Profit Growth | % | -13.72% | +23.46% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | +2.01% | ||||||
| Dividend Growth | % | +47.76% | +47.76% | ||||||
| Payout Ratio | % | 0.00% | +24.87% | ||||||
| FCF/Debt | x | 0.21 | 0.20 | ||||||
| Net Debt/EBITDA | x | 0.70 | 0.67 | ||||||
| EBIT/Net interest | x | 8.56 | 10.41 | ||||||
| Net debt/market cap | % | +16.41% | +14.52% | ||||||
| Net debt/Equity | x | 0.19 | 0.23 | ||||||
| Gross debt/equity | x | 0.31 | 0.28 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Boliden AB (publ) is a prominent mining and metallurgy company specializing in the exploration, extraction, and refinement of both base and precious metals. Its extensive operations span a wide geographical area, encompassing Sweden, the broader Nordic region, Germany, the United Kingdom, other European countries, and North America, demonstrating a truly international presence. The company's activities are structured into two primary business segments: Business Area Mines, focusing on mineral extraction, and Business Area Smelters, dedicated to metal processing. Boliden actively explores for a diverse array of metal deposits, including copper, zinc, nickel, lead, gold, silver, cobalt, tellurium, platinum, and palladium. It manages key mining operations such as Aitik, Boliden Area, and Garpenberg in Sweden; the Tara mine in Ireland; and the Kevitsa mine in Finland. Its comprehensive product portfolio features refined metals like zinc and lead ingots, copper cathodes, gold bars, and silver granules. Beyond these, Boliden also produces various concentrates, including those for copper, lead, nickel, and zinc, alongside sulphuric acid. Furthermore, the company generates a range of valuable by-products such as copper sulphate, zinc clinker, iron sand, copper telluride, selenium, nickel matte, crude nickel sulphate, and concentrates of precious platinum group metals like palladium, platinum, rhodium, iridium, ruthenium, and osmium. Boliden primarily supplies its metal products to a broad base of industrial clients, including sectors like construction, electronics, and automotive, as well as to paper manufacturers. Established in 1924, Boliden AB (publ) maintains its corporate headquarters in Stockholm, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Boliden AB (publ) is a prominent mining and metallurgy company specializing in the exploration, extraction, and refinement of both base and precious metals. Its extensive operations span a wide geographical area, encompassing Sweden, the broader Nordic region, Germany, the United Kingdom, other European countries, and North America, demonstrating a truly international presence. The company's activities are structured into two primary business segments: Business Area Mines, focusing on mineral extraction, and Business Area Smelters, dedicated to metal processing. Boliden actively explores for a diverse array of metal deposits, including copper, zinc, nickel, lead, gold, silver, cobalt, tellurium, platinum, and palladium. It manages key mining operations such as Aitik, Boliden Area, and Garpenberg in Sweden; the Tara mine in Ireland; and the Kevitsa mine in Finland. Its comprehensive product portfolio features refined metals like zinc and lead ingots, copper cathodes, gold bars, and silver granules. Beyond these, Boliden also produces various concentrates, including those for copper, lead, nickel, and zinc, alongside sulphuric acid. Furthermore, the company generates a range of valuable by-products such as copper sulphate, zinc clinker, iron sand, copper telluride, selenium, nickel matte, crude nickel sulphate, and concentrates of precious platinum group metals like palladium, platinum, rhodium, iridium, ruthenium, and osmium. Boliden primarily supplies its metal products to a broad base of industrial clients, including sectors like construction, electronics, and automotive, as well as to paper manufacturers. Established in 1924, Boliden AB (publ) maintains its corporate headquarters in Stockholm, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free