Axil Brands, Inc. (AXIL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1 | 2 | 2 | 24 | 27 | 26 | 31 | 31 |
| Operating profit | $m | 1 | 3 | ||||||
| Net profit | $m | -0 | -0 | -0 | 2 | 2 | 1 | 3 | 2 |
| EPS reported | $ | 0.10 | 0.33 | ||||||
| Operating cashflow per share | $ | 0.30 | -0.00 | ||||||
| Capex per share | $ | 0.06 | 0.01 | ||||||
| FCF per share | $ | 0.24 | -0.01 | ||||||
| Free cash flow | $m | 2 | -0 | ||||||
| Net debt | $m | -5 | -4 | ||||||
| Book value equity | $m | 10 | 13 | ||||||
| Book value per share | $ | 1.18 | 1.59 | ||||||
| Number of shares | m | 8.22 | 8.29 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 61.50 | 57.37 | ||||||
| P/B LTM | x | 4.10 | 3.01 | ||||||
| P/S LTM | x | 1.51 | 1.28 | ||||||
| P/FCF LTM | x | 25.81 | -444.96 | ||||||
| EV/EBITDA LTM | x | 24.36 | 11.04 | ||||||
| EV/Sales LTM | x | 1.36 | 1.25 | ||||||
| Earnings Yield LTM | % | +1.63% | +1.74% | ||||||
| FCF Yield | % | +3.87% | -0.22% | ||||||
| Quality | |||||||||
| ROE | % | +8.85% | +23.53% | ||||||
| ROIC | % | +7.14% | +18.54% | ||||||
| Operating margin | % | +4.42% | +9.65% | ||||||
| Gross margin | % | +71.00% | +69.31% | ||||||
| FCF/Sales | % | +5.84% | -0.29% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -52.38% | +57.14% | ||||||
| Sales Growth YoY | % | -4.51% | +12.18% | ||||||
| Net Income Growth YoY | % | -57.32% | +34.76% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -22.75% | +98.02% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 2.03 | -0.16 | ||||||
| Net Debt/EBITDA | x | -2.75 | -1.21 | ||||||
| EBIT/Net interest | x | 297.94 | 740.19 | ||||||
| Net debt/market cap | % | +0.35% | +0.36% | ||||||
| Net debt/Equity | x | -0.48 | -0.31 | ||||||
| Gross debt/equity | x | 0.08 | 0.04 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
AXIL Brands, Inc. engages in the manufacture, marketing, distribution, and sale of hearing and audio enhancement and protection products in the United States, Canada, Europe, Australia, New Zealand, Africa, and Asia. The company operates through Hearing Enhancement and Protection, and Hair and Skin Care segments. It provides ear plugs, earmuffs, ear buds, and outdoor speakers under the AXIL brand. The company also provides shampoo, conditioner, scalp treatments, styling aids, and skin health solutions under the Reviv3 Procare brand, as well as cleansing, conditioning, repair, protection, and volume enhancement products. It sells GS Extreme, a Bluetooth-enabled earbuds for sound enhancement and hearing protection; XCOR True Wireless, a Digital earbud with touch control; TRACKR Blu, a Bluetooth audio earmuffs with advanced sound enhancement and protection; and X-PRO, a passive ear protections. The company sells its products through direct-to-consumer e-commerce channels, various third-party online platforms, distributors, and salon partnerships. It serves the sporting goods, recreational, military, federal agent, law enforcement, tactical, and industrial sectors. The company was formerly known as Reviv3 Procare Company and changed its name to AXIL Brands, Inc. in February 2024. AXIL Brands, Inc. was incorporated in 2015 and is headquartered in Beverly Hills, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
AXIL Brands, Inc. engages in the manufacture, marketing, distribution, and sale of hearing and audio enhancement and protection products in the United States, Canada, Europe, Australia, New Zealand, Africa, and Asia. The company operates through Hearing Enhancement and Protection, and Hair and Skin Care segments. It provides ear plugs, earmuffs, ear buds, and outdoor speakers under the AXIL brand. The company also provides shampoo, conditioner, scalp treatments, styling aids, and skin health solutions under the Reviv3 Procare brand, as well as cleansing, conditioning, repair, protection, and volume enhancement products. It sells GS Extreme, a Bluetooth-enabled earbuds for sound enhancement and hearing protection; XCOR True Wireless, a Digital earbud with touch control; TRACKR Blu, a Bluetooth audio earmuffs with advanced sound enhancement and protection; and X-PRO, a passive ear protections. The company sells its products through direct-to-consumer e-commerce channels, various third-party online platforms, distributors, and salon partnerships. It serves the sporting goods, recreational, military, federal agent, law enforcement, tactical, and industrial sectors. The company was formerly known as Reviv3 Procare Company and changed its name to AXIL Brands, Inc. in February 2024. AXIL Brands, Inc. was incorporated in 2015 and is headquartered in Beverly Hills, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free