Full history for every metric is available with a Kvantra account
Arise AB (publ) (ARISE.ST)
Key financial summary
Financials in SEK| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | 453 | 130 | 278 | 1,164 | 503 | 470 | 490 |
| Operating profit | SEK m | 144 | 65 | |||||
| Net profit | SEK m | -235 | -190 | 57 | 772 | 206 | 181 | - |
| EPS reported | SEK | 4.24 | - | |||||
| Operating cashflow per share | SEK | 6.54 | 9.86 | |||||
| Capex per share | SEK | 5.28 | 2.67 | |||||
| FCF per share | SEK | 6.54 | 8.85 | |||||
| Free cash flow | SEK m | 279 | 411 | |||||
| Net debt | SEK m | 417 | 463 | |||||
| Book value equity | SEK m | 1,879 | 1,781 | |||||
| Book value per share | SEK | 44.06 | 43.67 | |||||
| Number of shares | m | 42.65 | 40.79 | |||||
| DPS (TTM paid) | SEK | 1.25 | 1.25 |
Financial summary
Financials in SEK| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 8.67 | 103.72 | |||||
| P/B LTM | x | 0.83 | 1.02 | |||||
| P/S LTM | x | 3.33 | 3.71 | |||||
| P/FCF LTM | x | 5.62 | 4.43 | |||||
| EV/EBITDA LTM | x | 7.10 | 11.41 | |||||
| EV/Sales LTM | x | 4.38 | 4.66 | |||||
| Earnings Yield LTM | % | 11.53% | 0.96% | |||||
| FCF Yield | % | 17.80% | 22.59% | |||||
| Quality | ||||||||
| ROE | % | 9.63% | -0.11% | |||||
| ROIC | % | 3.87% | 1.32% | |||||
| Operating margin | % | 30.64% | 15.08% | |||||
| Gross margin | % | 97.45% | 98.81% | |||||
| FCF/Sales | % | 59.36% | 143.25% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -9.21% | - | |||||
| Sales Growth YoY | % | -6.56% | -3.73% | |||||
| Net Income Growth YoY | % | -12.14% | - | |||||
| FCF Growth | % | - | +251.28% | |||||
| Operating Profit Growth | % | -34.84% | -64.48% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.25% | 2.80% | |||||
| Dividend Growth | % | +4.17% | - | |||||
| Payout Ratio | % | 28.18% | 288.48% | |||||
| FCF/Debt | x | 0.22 | 0.59 | |||||
| Net Debt/EBITDA | x | 1.69 | 5.65 | |||||
| EBIT/Net interest | x | 1.97 | 2.24 | |||||
| Net debt/market cap | % | 26.61% | 25.45% | |||||
| Net debt/Equity | x | 0.22 | 0.26 | |||||
| Gross debt/equity | x | 0.67 | 0.39 | |||||
Company overview
Arise AB (publ), a company established in 1986 and based in Halmstad, Sweden, is active in the green energy industry. Its operations are divided into three core divisions: Development, Production, and Solutions. The firm is involved in the complete lifecycle of wind power projects, from their conceptualization and construction to ongoing management and eventual sale. Additionally, Arise produces and markets electricity, alongside electricity certificates. The company oversees a substantial managed wind power portfolio of approximately 2,600 megawatts across Sweden, Norway, and Scotland. It also directly owns and operates ten wind farms in southern Sweden, which collectively have a capacity of 139 MW. The entity was formerly known as Arise Windpower AB (publ) before officially adopting its current name in June 2013.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Arise AB (publ) (ARISE.ST)
Arise AB (publ), a company established in 1986 and based in Halmstad, Sweden, is active in the green energy industry. Its operations are divided into three core divisions: Development, Production, and Solutions. The firm is involved in the complete lifecycle of wind power projects, from their conceptualization and construction to ongoing management and eventual sale. Additionally, Arise produces and markets electricity, alongside electricity certificates. The company oversees a substantial managed wind power portfolio of approximately 2,600 megawatts across Sweden, Norway, and Scotland. It also directly owns and operates ten wind farms in southern Sweden, which collectively have a capacity of 139 MW. The entity was formerly known as Arise Windpower AB (publ) before officially adopting its current name in June 2013.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free