APi Group Corporation (APG)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,587 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 | 8,438 | 8,988 |
| Operating profit | $m | 554 | 577 | ||||||
| Net profit | $m | -153 | 47 | 73 | 153 | 250 | 302 | 346 | 713 |
| EPS reported | $ | -0.69 | -0.67 | ||||||
| Operating cashflow per share | $ | 1.82 | 1.81 | ||||||
| Capex per share | $ | 0.23 | 0.25 | ||||||
| FCF per share | $ | 1.59 | 1.56 | ||||||
| Free cash flow | $m | 663 | 676 | ||||||
| Net debt | $m | 1,847 | 2,991 | ||||||
| Book value equity | $m | 3,408 | 3,516 | ||||||
| Book value per share | $ | 8.19 | 8.06 | ||||||
| Number of shares | m | 416 | 436 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 4.67 | 4.53 | ||||||
| P/S LTM | x | 2.01 | 1.89 | ||||||
| P/FCF LTM | x | 24.01 | 23.54 | ||||||
| EV/EBITDA LTM | x | 18.41 | 20.24 | ||||||
| EV/Sales LTM | x | 2.28 | 2.41 | ||||||
| Earnings Yield LTM | % | +1.90% | +2.00% | ||||||
| FCF Yield | % | +4.17% | +4.25% | ||||||
| Quality | |||||||||
| ROE | % | +8.86% | +10.11% | ||||||
| ROIC | % | +5.88% | +5.46% | ||||||
| Operating margin | % | +7.00% | +6.84% | ||||||
| Gross margin | % | +31.44% | +29.27% | ||||||
| FCF/Sales | % | +8.38% | +8.01% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +12.72% | +20.23% | ||||||
| Net Income Growth YoY | % | +20.80% | +38.40% | ||||||
| FCF Growth | % | +23.69% | +26.12% | ||||||
| Operating Profit Growth | % | +14.46% | +19.21% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.22 | 0.18 | ||||||
| Net Debt/EBITDA | x | 2.20 | 3.35 | ||||||
| EBIT/Net interest | x | 3.93 | 6.48 | ||||||
| Net debt/market cap | % | +17.33% | +20.36% | ||||||
| Net debt/Equity | x | 0.54 | 0.85 | ||||||
| Gross debt/equity | x | 0.90 | 1.09 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
APi Group Corporation operates as a global enterprise offering vital safety, specialized infrastructure, and industrial services across North America, Europe, Australia, and the Asia-Pacific region. Its business activities are segmented into three primary divisions: Safety Services, Specialty Services, and Industrial Services. The Safety Services division delivers comprehensive safety solutions, with a particular focus on integrated occupancy systems. This encompasses the full lifecycle of services for fire protection, heating, ventilation, and air conditioning (HVAC), and entry systems, from their initial design and installation to ongoing inspection, monitoring, and maintenance. The Specialty Services segment is dedicated to the upkeep and enhancement of critical infrastructure, including subterranean electric, gas, water, sewer, and telecommunications networks, as well as specialized industrial facilities. This segment's offerings span a broad range of services, including engineering, design, fabrication, installation, and the modernization or upgrading of existing systems. Within the Industrial Services segment, APi Group provides a variety of solutions primarily to the energy industry, emphasizing transmission and distribution. Its services include the construction of pipeline infrastructure, access roads, and supporting facilities, alongside integrity management and maintenance to ensure the longevity and reliability of these assets. The company serves a diverse clientele that spans both public and private sectors. This extensive customer base includes commercial, industrial, and manufacturing operations, fulfillment and distribution centers, educational and healthcare institutions, telecommunications firms, utility providers, high-tech companies, entertainment venues, retailers, financial service organizations, and governmental entities. Formed in 1926, APi Group Corporation adopted its current name in October 2019, having previously been known as J2 Acquisition Limited. The company's corporate headquarters are situated in New Brighton, Minnesota.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
APi Group Corporation operates as a global enterprise offering vital safety, specialized infrastructure, and industrial services across North America, Europe, Australia, and the Asia-Pacific region. Its business activities are segmented into three primary divisions: Safety Services, Specialty Services, and Industrial Services. The Safety Services division delivers comprehensive safety solutions, with a particular focus on integrated occupancy systems. This encompasses the full lifecycle of services for fire protection, heating, ventilation, and air conditioning (HVAC), and entry systems, from their initial design and installation to ongoing inspection, monitoring, and maintenance. The Specialty Services segment is dedicated to the upkeep and enhancement of critical infrastructure, including subterranean electric, gas, water, sewer, and telecommunications networks, as well as specialized industrial facilities. This segment's offerings span a broad range of services, including engineering, design, fabrication, installation, and the modernization or upgrading of existing systems. Within the Industrial Services segment, APi Group provides a variety of solutions primarily to the energy industry, emphasizing transmission and distribution. Its services include the construction of pipeline infrastructure, access roads, and supporting facilities, alongside integrity management and maintenance to ensure the longevity and reliability of these assets. The company serves a diverse clientele that spans both public and private sectors. This extensive customer base includes commercial, industrial, and manufacturing operations, fulfillment and distribution centers, educational and healthcare institutions, telecommunications firms, utility providers, high-tech companies, entertainment venues, retailers, financial service organizations, and governmental entities. Formed in 1926, APi Group Corporation adopted its current name in October 2019, having previously been known as J2 Acquisition Limited. The company's corporate headquarters are situated in New Brighton, Minnesota.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free