A.P. Moller - Maersk A/S Unsponsored ADR (AMKBY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 40 | 62 | 82 | 51 | 55 | 54 | 56 | 61 |
| Operating profit | $bn | 3 | 3 | ||||||
| Net profit | $bn | 3 | 18 | 29 | 4 | 6 | 3 | 2 | 6 |
| EPS reported | $ | 0.89 | 0.79 | ||||||
| Operating cashflow per share | $ | 3.21 | 2.95 | ||||||
| Capex per share | $ | 1.58 | 1.39 | ||||||
| FCF per share | $ | 1.63 | 1.56 | ||||||
| Free cash flow | $bn | 5 | 4 | ||||||
| Net debt | $bn | -4 | -13 | ||||||
| Book value equity | $bn | 56 | 55 | ||||||
| Book value per share | $ | 18.20 | 19.02 | ||||||
| Number of shares | m | 3,054.62 | 2,903.4 | ||||||
| DPS (TTM paid) | $ | 0.37 | 0.37 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.85 | 32.40 | ||||||
| P/B LTM | x | 0.63 | 0.63 | ||||||
| P/S LTM | x | 0.65 | 0.62 | ||||||
| P/FCF LTM | x | 7.02 | 7.97 | ||||||
| EV/EBITDA LTM | x | 4.40 | 4.62 | ||||||
| EV/Sales LTM | x | 0.83 | 1.11 | ||||||
| Earnings Yield LTM | % | +7.78% | +3.09% | ||||||
| FCF Yield | % | +14.25% | +12.54% | ||||||
| Quality | |||||||||
| ROE | % | +4.90% | +4.14% | ||||||
| ROIC | % | +3.07% | +17.95% | ||||||
| Operating margin | % | +5.30% | +30.36% | ||||||
| Gross margin | % | +17.49% | +20.83% | ||||||
| FCF/Sales | % | +9.19% | +8.05% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -54.12% | -59.28% | ||||||
| Sales Growth YoY | % | -2.69% | +1.41% | ||||||
| Net Income Growth YoY | % | -55.39% | -62.47% | ||||||
| FCF Growth | % | -31.15% | -39.38% | ||||||
| Operating Profit Growth | % | -51.61% | -53.30% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +7.31% | +2.12% | ||||||
| Dividend Growth | % | -54.65% | -54.65% | ||||||
| Payout Ratio | % | +93.69% | +80.73% | ||||||
| FCF/Debt | x | 0.26 | 0.25 | ||||||
| Net Debt/EBITDA | x | 0.97 | 1.15 | ||||||
| EBIT/Net interest | x | 1.44 | 8.55 | ||||||
| Net debt/market cap | % | +16.95% | +10.30% | ||||||
| Net debt/Equity | x | -0.08 | -0.24 | ||||||
| Gross debt/equity | x | 0.34 | 0.32 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
A.P. Møller - Mærsk A/S, often simply known as Maersk, is a global leader in integrated transportation and logistics solutions. Its Ocean division primarily handles containerized freight, delivering an array of associated services. These include charges for demurrage and detention, efficient terminal handling, essential documentation, various container solutions, storage facilities, and seamless transshipment operations. These services are provided under well-known banners such as Maersk Line, Safmarine, Sealand – A Maersk Company, Hamburg Süd, and APM Terminals. Additionally, it trades in bunker oil. The Logistics & Services arm extends its offerings to include global sea and air freight forwarding, sophisticated supply chain management, specialized cold chain logistics, and comprehensive customs clearance assistance. Through its Terminals & Towage segment, the company manages gateway port operations and furnishes offshore towage, critical salvage, and other related marine support, predominantly under the APM Terminals brand. Meanwhile, the Manufacturing & Others division focuses on producing specialized reefer containers and constructing robust anchor handling tug supply (AHTS) and subsea support vessels. This segment also delivers specialized training programs tailored for the maritime, oil and gas, offshore wind, and crane industries. Established in 1904, the company maintains its headquarters in Copenhagen, Denmark.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
A.P. Moller - Maersk A/S Unsponsored ADR (AMKBY)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
A.P. Møller - Mærsk A/S, often simply known as Maersk, is a global leader in integrated transportation and logistics solutions. Its Ocean division primarily handles containerized freight, delivering an array of associated services. These include charges for demurrage and detention, efficient terminal handling, essential documentation, various container solutions, storage facilities, and seamless transshipment operations. These services are provided under well-known banners such as Maersk Line, Safmarine, Sealand – A Maersk Company, Hamburg Süd, and APM Terminals. Additionally, it trades in bunker oil. The Logistics & Services arm extends its offerings to include global sea and air freight forwarding, sophisticated supply chain management, specialized cold chain logistics, and comprehensive customs clearance assistance. Through its Terminals & Towage segment, the company manages gateway port operations and furnishes offshore towage, critical salvage, and other related marine support, predominantly under the APM Terminals brand. Meanwhile, the Manufacturing & Others division focuses on producing specialized reefer containers and constructing robust anchor handling tug supply (AHTS) and subsea support vessels. This segment also delivers specialized training programs tailored for the maritime, oil and gas, offshore wind, and crane industries. Established in 1904, the company maintains its headquarters in Copenhagen, Denmark.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free