AirSculpt Technologies, Inc. (AIRS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 63 | 133 | 169 | 196 | 180 | 152 | 151 | 151 |
| Operating profit | $m | -5 | -12 | ||||||
| Net profit | $m | 8 | 11 | -15 | -4 | -8 | -12 | -12 | -5 |
| EPS reported | $ | -0.19 | -0.18 | ||||||
| Operating cashflow per share | $ | 0.05 | 0.02 | ||||||
| Capex per share | $ | 0.04 | 0.01 | ||||||
| FCF per share | $ | 0.01 | 0.01 | ||||||
| Free cash flow | $m | 1 | 1 | ||||||
| Net debt | $m | 48 | 25 | ||||||
| Book value equity | $m | 88 | 105 | ||||||
| Book value per share | $ | 1.45 | 1.48 | ||||||
| Number of shares | m | 60.45 | 70.79 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.36 | 1.14 | ||||||
| P/S LTM | x | 0.79 | 0.79 | ||||||
| P/FCF LTM | x | 172.97 | 157.49 | ||||||
| EV/EBITDA LTM | x | 159.55 | 57.00 | ||||||
| EV/Sales LTM | x | 1.28 | 1.65 | ||||||
| Earnings Yield LTM | % | -9.75% | -5.93% | ||||||
| FCF Yield | % | +0.58% | +0.63% | ||||||
| Quality | |||||||||
| ROE | % | -13.30% | -12.52% | ||||||
| ROIC | % | -1.86% | -5.46% | ||||||
| Operating margin | % | -3.18% | -7.85% | ||||||
| Gross margin | % | +59.37% | +57.63% | ||||||
| FCF/Sales | % | +0.46% | +0.50% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -15.82% | -16.43% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | -100.00% | -100.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.01 | 0.01 | ||||||
| Net Debt/EBITDA | x | 61.52 | 15.11 | ||||||
| EBIT/Net interest | x | -0.80 | -2.31 | ||||||
| Net debt/market cap | % | +46.82% | +22.10% | ||||||
| Net debt/Equity | x | 0.54 | 0.24 | ||||||
| Gross debt/equity | x | 0.95 | 0.67 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
AirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States, Canada, and the United Kingdom. The company offers AirSculpt, a body contouring treatment that removes fat and tightens skin while sculpting targeted areas of the body in a minimally invasive procedure. It also provides AirSculpt+, a procedure that permanently removes fat and tightens the skin with unparalleled precision and finesse; and AirSculpt Smooth, an advanced cellulite removal tool. In addition, it provides fat removal procedures across treatment areas, such as the stomach, back, and buttocks; and fat transfer procedures that transfers the patient’s own fat cells to enhance the buttocks, breasts, hips, aging hands, or other areas. Further, the company’s body contouring procedures include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. Additionally, it operates various centers. AirSculpt Technologies, Inc. was founded in 2012 and is headquartered in Miami Beach, Florida.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
AirSculpt Technologies, Inc. (AIRS)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
AirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States, Canada, and the United Kingdom. The company offers AirSculpt, a body contouring treatment that removes fat and tightens skin while sculpting targeted areas of the body in a minimally invasive procedure. It also provides AirSculpt+, a procedure that permanently removes fat and tightens the skin with unparalleled precision and finesse; and AirSculpt Smooth, an advanced cellulite removal tool. In addition, it provides fat removal procedures across treatment areas, such as the stomach, back, and buttocks; and fat transfer procedures that transfers the patient’s own fat cells to enhance the buttocks, breasts, hips, aging hands, or other areas. Further, the company’s body contouring procedures include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. Additionally, it operates various centers. AirSculpt Technologies, Inc. was founded in 2012 and is headquartered in Miami Beach, Florida.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free