AAPICO Hitech Public Company Limited (AH-R.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 17 | 20 | 28 | 30 | 27 | 26 | 25 | 26 |
| Operating profit | THB bn | 1 | 1 | ||||||
| Net profit | THB bn | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
| EPS reported | THB | 2.18 | 2.46 | ||||||
| Operating cashflow per share | THB | 4.65 | 5.60 | ||||||
| Capex per share | THB | 3.68 | 4.99 | ||||||
| FCF per share | THB | 0.97 | 0.61 | ||||||
| Free cash flow | THB bn | 0 | 0 | ||||||
| Net debt | THB bn | 3 | 4 | ||||||
| Book value equity | THB bn | 11 | 12 | ||||||
| Book value per share | THB | 32.42 | 34.32 | ||||||
| Number of shares | m | 336.09 | 336.09 | ||||||
| DPS (TTM paid) | THB | 0.79 | 0.86 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 5.78 | 6.91 | ||||||
| P/B LTM | x | 0.39 | 0.37 | ||||||
| P/S LTM | x | 0.16 | 0.17 | ||||||
| P/FCF LTM | x | 13.04 | 20.76 | ||||||
| EV/EBITDA LTM | x | 4.58 | 4.17 | ||||||
| EV/Sales LTM | x | 0.31 | 0.41 | ||||||
| Earnings Yield LTM | % | +17.30% | +14.47% | ||||||
| FCF Yield | % | +7.67% | +4.82% | ||||||
| Quality | |||||||||
| ROE | % | +6.71% | +7.39% | ||||||
| ROIC | % | +2.56% | +3.09% | ||||||
| Operating margin | % | +2.07% | +2.51% | ||||||
| Gross margin | % | +7.86% | +8.90% | ||||||
| FCF/Sales | % | +1.26% | +0.80% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +1.40% | +14.42% | ||||||
| Sales Growth YoY | % | -3.04% | -4.17% | ||||||
| Net Income Growth YoY | % | -2.08% | +10.70% | ||||||
| FCF Growth | % | -20.79% | -50.26% | ||||||
| Operating Profit Growth | % | -44.84% | -33.82% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.27% | +5.66% | ||||||
| Dividend Growth | % | +1.28% | +10.26% | ||||||
| Payout Ratio | % | +36.24% | +35.91% | ||||||
| FCF/Debt | x | 0.05 | 0.03 | ||||||
| Net Debt/EBITDA | x | 2.15 | 2.73 | ||||||
| EBIT/Net interest | x | 1.69 | 2.15 | ||||||
| Net debt/market cap | % | +1.36% | +1.17% | ||||||
| Net debt/Equity | x | 0.31 | 0.32 | ||||||
| Gross debt/equity | x | 0.55 | 0.54 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
AAPICO Hitech Public Company Limited, established in 1996 with headquarters in Phra Nakhon Si Ayutthaya, Thailand, specializes in the production and supply of automotive components, dies, and jigs. The company's reach extends across Thailand, China, Malaysia, and Portugal. Its diverse operations are categorized into three main divisions: manufacturing automotive parts, selling vehicles and offering repair services, and other business ventures. The automotive parts segment encompasses a broad range of products, including stamped and pressed components such as chassis frames, axle housings, body panels, door check links, and various lines for brakes, fuel, and engines. They also produce forged and machined parts vital for transmissions, powertrains, steering and suspension systems, engines, shafts, wheel hubs, connecting rods, and copper forged items. Furthermore, AAPICO Hitech manufactures plastic parts, notably plastic fuel tanks, along with roof ditch and belt line mouldings, door sashes, brazed steel tubing, door checks, hinges, and parking brake levers. Beyond parts manufacturing, the company also creates assembly jigs and stamping dies. Its activities expand to vehicle sales, offering comprehensive automotive repair, training, technical support, and IT consulting services. AAPICO Hitech engages in venture capital, strategic investments in other firms, and the import and export of vehicles and their components. Uniquely, the company develops voice-activated 3D car navigation and digital mapping solutions under the POWERMAP brand, implements Oracle ERP systems, and operates its own network of car dealership service centers.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
AAPICO Hitech Public Company Limited (AH-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
AAPICO Hitech Public Company Limited, established in 1996 with headquarters in Phra Nakhon Si Ayutthaya, Thailand, specializes in the production and supply of automotive components, dies, and jigs. The company's reach extends across Thailand, China, Malaysia, and Portugal. Its diverse operations are categorized into three main divisions: manufacturing automotive parts, selling vehicles and offering repair services, and other business ventures. The automotive parts segment encompasses a broad range of products, including stamped and pressed components such as chassis frames, axle housings, body panels, door check links, and various lines for brakes, fuel, and engines. They also produce forged and machined parts vital for transmissions, powertrains, steering and suspension systems, engines, shafts, wheel hubs, connecting rods, and copper forged items. Furthermore, AAPICO Hitech manufactures plastic parts, notably plastic fuel tanks, along with roof ditch and belt line mouldings, door sashes, brazed steel tubing, door checks, hinges, and parking brake levers. Beyond parts manufacturing, the company also creates assembly jigs and stamping dies. Its activities expand to vehicle sales, offering comprehensive automotive repair, training, technical support, and IT consulting services. AAPICO Hitech engages in venture capital, strategic investments in other firms, and the import and export of vehicles and their components. Uniquely, the company develops voice-activated 3D car navigation and digital mapping solutions under the POWERMAP brand, implements Oracle ERP systems, and operates its own network of car dealership service centers.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free