Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 3.4 | 6.0 | 8.4 | 9.9 | 11.1 | 12.3 | 14.0 | 14.2 |
| Operating profit | $bn | 2.61 | 3.16 | ||||||
| Net profit | $bn | -4.58 | -0.35 | 1.89 | 4.79 | 2.65 | 2.51 | 3.21 | 3.29 |
| EPS reported | $ | 4.03 | 5.33 | ||||||
| Operating cashflow per share | $ | 7.58 | 8.51 | ||||||
| Capex per share | $ | 0.00 | 0.01 | ||||||
| FCF per share | $ | 7.58 | 8.52 | ||||||
| Free cash flow | $bn | 4.65 | 5.02 | ||||||
| Net debt | $bn | -9.0 | -10.2 | ||||||
| Book value equity | $bn | 8.20 | 9.31 | ||||||
| Book value per share | $ | 13.16 | 15.60 | ||||||
| Number of shares | m | 623 | 597 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 33.68 | 33.98 | ||||||
| P/B LTM | x | 10.15 | 11.65 | ||||||
| P/S LTM | x | 6.76 | 7.77 | ||||||
| P/FCF LTM | x | 17.91 | 21.61 | ||||||
| EV/EBITDA LTM | x | 29.22 | 28.75 | ||||||
| EV/Sales LTM | x | 6.41 | 7.04 | ||||||
| Earnings Yield LTM | % | 2.97% | 2.94% | ||||||
| FCF Yield | % | 5.58% | 4.63% | ||||||
| Quality | |||||||||
| ROE | % | 30.63% | 38.94% | ||||||
| ROIC | % | 19.65% | 22.11% | ||||||
| Operating margin | % | 21.20% | 22.63% | ||||||
| Gross margin | % | 72.26% | 78.47% | ||||||
| FCF/Sales | % | 37.76% | 35.96% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -1.95% | +26.30% | ||||||
| Sales Growth YoY | % | +10.84% | +16.86% | ||||||
| Net Income Growth YoY | % | -5.17% | +21.89% | ||||||
| FCF Growth | % | +2.83% | +9.99% | ||||||
| Operating Profit Growth | % | +2.19% | +16.75% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 2.05 | 2.09 | ||||||
| Net Debt/EBITDA | x | -1.59 | -1.42 | ||||||
| EBIT/Net interest | x | - | 38.51 | ||||||
| Net debt/market cap | % | -10.84% | -9.42% | ||||||
| Net debt/Equity | x | -1.10 | -1.10 | ||||||
| Gross debt/equity | x | 0.28 | 0.26 | ||||||
ETFs that hold Airbnb
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Morningstar Mid-Cap Growth ETF | IMCG | 8 | 1.10% |
| Oakmark U.S. Large Cap ETF | OAKM | 4 | 3.58% |
| Amundi MSCI World Ex EMU UCITS ETF Acc | CM9.PA | 5 | 5.25% |
| Bushido Capital US Equity ETF | SMRI | 6 | 2.33% |
| Amundi Stoxx Europe 50 UCITS ETF Acc | AE50.DE | 10 | 3.41% |
| Invesco Dynamic Leisure and Entertainment ETF | PEJ | 7 | 4.59% |
| Oakmark U.S. Concentrated ETF | OAKL | 7 | 5.14% |
| Amplify Online Retail ETF | IBUY | 6 | 3.10% |
| Global X - Millennial Consumer ETF | MILN | 1 | 4.16% |
| Avory Foundational ETF | AVRY | 5 | 6.51% |
Funds with Airbnb among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Airbnb, Inc., along with its affiliated entities, manages a global digital marketplace. This platform seamlessly connects individuals, known as hosts, who wish to offer a variety of accommodations and unique local experiences, with guests seeking such services worldwide. Users can easily book anything from private rooms and primary residences to vacation homes through its online and mobile channels. Originally established as AirBed & Breakfast, Inc. in 2007, the company officially rebranded to Airbnb, Inc. in November 2010. Its corporate headquarters are situated in San Francisco, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Morningstar Mid-Cap Growth ETF | IMCG | 8 | 1.10% |
| Oakmark U.S. Large Cap ETF | OAKM | 4 | 3.58% |
| Amundi MSCI World Ex EMU UCITS ETF Acc | CM9.PA | 5 | 5.25% |
| Bushido Capital US Equity ETF | SMRI | 6 | 2.33% |
| Amundi Stoxx Europe 50 UCITS ETF Acc | AE50.DE | 10 | 3.41% |
| Invesco Dynamic Leisure and Entertainment ETF | PEJ | 7 | 4.59% |
| Oakmark U.S. Concentrated ETF | OAKL | 7 | 5.14% |
| Amplify Online Retail ETF | IBUY | 6 | 3.10% |
| Global X - Millennial Consumer ETF | MILN | 1 | 4.16% |
| Avory Foundational ETF | AVRY | 5 | 6.51% |
Funds with Airbnb among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Airbnb, Inc., along with its affiliated entities, manages a global digital marketplace. This platform seamlessly connects individuals, known as hosts, who wish to offer a variety of accommodations and unique local experiences, with guests seeking such services worldwide. Users can easily book anything from private rooms and primary residences to vacation homes through its online and mobile channels. Originally established as AirBed & Breakfast, Inc. in 2007, the company officially rebranded to Airbnb, Inc. in November 2010. Its corporate headquarters are situated in San Francisco, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free