Full history for every metric is available with a Kvantra account
NARUMIYA INTERNATIONAL Co., Ltd. (9275.T)
Key financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 33 | 30 | 31 | 35 | 37 | 39 | 40 |
| Operating profit | ¥bn | 2 | 2 | |||||
| Net profit | ¥bn | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| EPS reported | ¥ | 143.0 | 138.1 | |||||
| Operating cashflow per share | ¥ | 133.1 | 133.1 | |||||
| Capex per share | ¥ | 80.29 | 80.29 | |||||
| FCF per share | ¥ | 52.85 | 52.85 | |||||
| Free cash flow | ¥bn | 1 | 0 | |||||
| Net debt | ¥bn | -0 | 1 | |||||
| Book value equity | ¥bn | 7 | 7 | |||||
| Book value per share | ¥ | 715.8 | 707.1 | |||||
| Number of shares | m | 9.82 | 9.84 | |||||
| DPS (TTM paid) | ¥ | 53.00 | 0.00 |
Financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 8.45 | - | |||||
| P/B LTM | x | 1.69 | 2.38 | |||||
| P/S LTM | x | 0.30 | 0.41 | |||||
| P/FCF LTM | x | 22.86 | 31.88 | |||||
| EV/EBITDA LTM | x | 4.43 | 6.34 | |||||
| EV/Sales LTM | x | 0.31 | 0.44 | |||||
| Earnings Yield LTM | % | 11.83% | 8.51% | |||||
| FCF Yield | % | 4.38% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | 19.98% | 21.54% | |||||
| ROIC | % | 13.53% | 13.53% | |||||
| Operating margin | % | 4.75% | 4.75% | |||||
| Gross margin | % | 58.13% | 58.13% | |||||
| FCF/Sales | % | 1.33% | 1.33% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +15.85% | +11.20% | |||||
| Sales Growth YoY | % | +4.45% | +5.89% | |||||
| Net Income Growth YoY | % | +15.38% | +11.29% | |||||
| FCF Growth | % | -67.36% | - | |||||
| Operating Profit Growth | % | -11.62% | -13.78% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.39% | 0.00% | |||||
| Dividend Growth | % | +29.27% | -100.00% | |||||
| Payout Ratio | % | 28.66% | 0.00% | |||||
| FCF/Debt | x | 0.23 | 0.00 | |||||
| Net Debt/EBITDA | x | 0.12 | 0.12 | |||||
| EBIT/Net interest | x | 45.26 | 45.26 | |||||
| Net debt/market cap | % | -0.18% | 6.97% | |||||
| Net debt/Equity | x | -0.00 | 0.17 | |||||
| Gross debt/equity | x | 0.32 | 0.31 | |||||
Company overview
NARUMIYA INTERNATIONAL Co., Ltd., along with its affiliated companies, specializes in the production, processing, and retail of apparel and associated merchandise. The firm offers a diverse range of clothing, catering to infants, children, teenagers, women, and men, marketed under various proprietary brands. Beyond its core apparel business, the company provides comprehensive logistics services, including supply chain management, procurement, sorting, packaging, shipping, storage, and transportation of goods. It also diversifies its operations through photo studio management and photography services. By February 28, 2021, NARUMIYA INTERNATIONAL maintained a significant retail presence with 658 stores across Japan, complemented by an e-commerce platform. The company, established in Tokyo, Japan, in 1995, was originally known as NI Corporation Co., Ltd. before adopting its current name in September 1995. Since February 14, 2022, it has operated as a subsidiary of World Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
NARUMIYA INTERNATIONAL Co., Ltd. (9275.T)
NARUMIYA INTERNATIONAL Co., Ltd., along with its affiliated companies, specializes in the production, processing, and retail of apparel and associated merchandise. The firm offers a diverse range of clothing, catering to infants, children, teenagers, women, and men, marketed under various proprietary brands. Beyond its core apparel business, the company provides comprehensive logistics services, including supply chain management, procurement, sorting, packaging, shipping, storage, and transportation of goods. It also diversifies its operations through photo studio management and photography services. By February 28, 2021, NARUMIYA INTERNATIONAL maintained a significant retail presence with 658 stores across Japan, complemented by an e-commerce platform. The company, established in Tokyo, Japan, in 1995, was originally known as NI Corporation Co., Ltd. before adopting its current name in September 1995. Since February 14, 2022, it has operated as a subsidiary of World Co., Ltd.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free