Full history for every metric is available with a Kvantra account
Pasco Corporation (9232.T)
Key financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 52 | 54 | 55 | 57 | 62 | 61 | 60 |
| Operating profit | ¥bn | 5 | 5 | |||||
| Net profit | ¥bn | 1 | 3 | 3 | 2 | 4 | 5 | 4 |
| EPS reported | ¥ | 353.7 | 250.3 | |||||
| Operating cashflow per share | ¥ | 374.1 | 374.1 | |||||
| Capex per share | ¥ | 154.9 | 154.9 | |||||
| FCF per share | ¥ | 219.2 | 219.2 | |||||
| Free cash flow | ¥bn | 3 | 0 | |||||
| Net debt | ¥bn | 8 | -13 | |||||
| Book value equity | ¥bn | 32 | 30 | |||||
| Book value per share | ¥ | 2,241 | 2,100 | |||||
| Number of shares | m | 14.4 | 14.4 | |||||
| DPS (TTM paid) | ¥ | 69.95 | 0.00 |
Financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 5.28 | - | |||||
| P/B LTM | x | 0.83 | 1.01 | |||||
| P/S LTM | x | 0.44 | 0.51 | |||||
| P/FCF LTM | x | 8.44 | 9.72 | |||||
| EV/EBITDA LTM | x | 3.69 | 2.46 | |||||
| EV/Sales LTM | x | 0.57 | 0.29 | |||||
| Earnings Yield LTM | % | 18.94% | 16.60% | |||||
| FCF Yield | % | 11.85% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | 15.78% | 17.13% | |||||
| ROIC | % | 6.05% | 6.05% | |||||
| Operating margin | % | 8.74% | 8.74% | |||||
| Gross margin | % | 28.82% | 28.82% | |||||
| FCF/Sales | % | 5.20% | 5.20% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +24.37% | -3.14% | |||||
| Sales Growth YoY | % | -2.12% | -1.10% | |||||
| Net Income Growth YoY | % | +24.23% | -3.28% | |||||
| FCF Growth | % | +201.15% | +201.15% | |||||
| Operating Profit Growth | % | -17.51% | -13.38% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.78% | 0.00% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | 19.78% | 19.78% | |||||
| FCF/Debt | x | 0.11 | 0.00 | |||||
| Net Debt/EBITDA | x | 0.86 | 0.86 | |||||
| EBIT/Net interest | x | 88.43 | 88.43 | |||||
| Net debt/market cap | % | 29.93% | -42.70% | |||||
| Net debt/Equity | x | 0.25 | -0.43 | |||||
| Gross debt/equity | x | 0.86 | 0.33 | |||||
Company overview
Established in Tokyo, Japan in 1949 and operating as a subsidiary of Secom Co., Ltd., Pasco Corporation is an international provider specializing in the acquisition, analysis, and delivery of geospatial intelligence. The company employs a wide array of data collection methodologies. Its spaceborne services utilize data gathered from commercial earth observation satellites worldwide. Airborne capabilities encompass various surveying techniques, including aerial photography, advanced laser and thermal scanning, hyperspectral imaging, oblique aerial photography, airborne IFSAR, and portable aerial and locator systems. For ground-based and vehicle-mounted operations, Pasco conducts detailed road condition assessments, GPS, total station, precision, terrestrial laser, ground-based InSAR, and radar surveying. Additionally, the company performs water area surveys, covering bathymetry and seabed exploration. Beyond data collection, Pasco offers comprehensive Geographic Information System (GIS) cloud services tailored for municipalities and central governments, regional analysis and marketing solutions for private companies, and critical disaster prevention systems. The firm also excels in customizing and developing GIS applications, alongside providing extensive geospatial information consulting. This consulting expertise aids clients with regional strategy analysis, disaster prevention and mitigation, infrastructure design (roads, bridges, water supply, sewage, dams, ports), river and erosion control, mapping solutions, and ongoing maintenance services. The company adopted its current name, Pasco Corporation, in 1983, having previously operated as Pacific Koku Sokuryo Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Pasco Corporation (9232.T)
Established in Tokyo, Japan in 1949 and operating as a subsidiary of Secom Co., Ltd., Pasco Corporation is an international provider specializing in the acquisition, analysis, and delivery of geospatial intelligence. The company employs a wide array of data collection methodologies. Its spaceborne services utilize data gathered from commercial earth observation satellites worldwide. Airborne capabilities encompass various surveying techniques, including aerial photography, advanced laser and thermal scanning, hyperspectral imaging, oblique aerial photography, airborne IFSAR, and portable aerial and locator systems. For ground-based and vehicle-mounted operations, Pasco conducts detailed road condition assessments, GPS, total station, precision, terrestrial laser, ground-based InSAR, and radar surveying. Additionally, the company performs water area surveys, covering bathymetry and seabed exploration. Beyond data collection, Pasco offers comprehensive Geographic Information System (GIS) cloud services tailored for municipalities and central governments, regional analysis and marketing solutions for private companies, and critical disaster prevention systems. The firm also excels in customizing and developing GIS applications, alongside providing extensive geospatial information consulting. This consulting expertise aids clients with regional strategy analysis, disaster prevention and mitigation, infrastructure design (roads, bridges, water supply, sewage, dams, ports), river and erosion control, mapping solutions, and ongoing maintenance services. The company adopted its current name, Pasco Corporation, in 1983, having previously operated as Pacific Koku Sokuryo Co., Ltd.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free