Full history for every metric is available with a Kvantra account
Olympic Group Corporation (8289.T)
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 108 | 99 | 92 | 91 | 99 | 98 | 98 |
| Operating profit | ¥bn | -2 | -2 | |||||
| Net profit | ¥bn | 3 | 1 | 0 | -0 | -0 | -4 | -4 |
| EPS reported | ¥ | -165.3 | -165.4 | |||||
| Operating cashflow per share | ¥ | 150.1 | 0.00 | |||||
| Capex per share | ¥ | 28.60 | 0.00 | |||||
| FCF per share | ¥ | 121.5 | 0.00 | |||||
| Free cash flow | ¥bn | 3 | 0 | |||||
| Net debt | ¥bn | 23 | 25 | |||||
| Book value equity | ¥bn | 21 | 21 | |||||
| Book value per share | ¥ | 916.9 | 916.9 | |||||
| Number of shares | m | 22.97 | 22.97 | |||||
| DPS (TTM paid) | ¥ | 19.94 | 0.00 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 0.50 | 1.04 | |||||
| P/S LTM | x | 0.11 | 0.22 | |||||
| P/FCF LTM | x | 3.76 | 0.00 | |||||
| EV/EBITDA LTM | x | -32.46 | -42.95 | |||||
| EV/Sales LTM | x | 0.36 | 0.47 | |||||
| Earnings Yield LTM | % | -36.18% | -17.37% | |||||
| FCF Yield | % | 26.60% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | -18.03% | -16.75% | |||||
| ROIC | % | -4.53% | -4.53% | |||||
| Operating margin | % | -2.42% | -2.42% | |||||
| Gross margin | % | 37.54% | 37.54% | |||||
| FCF/Sales | % | 2.84% | 0.00% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | -0.49% | -0.49% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 4.36% | 0.00% | |||||
| Dividend Growth | % | - | -100.00% | |||||
| Payout Ratio | % | -12.06% | 0.00% | |||||
| FCF/Debt | x | 0.10 | 0.00 | |||||
| Net Debt/EBITDA | x | -22.78 | -22.78 | |||||
| EBIT/Net interest | x | -4.97 | -4.97 | |||||
| Net debt/market cap | % | 223.60% | 112.91% | |||||
| Net debt/Equity | x | 1.11 | 1.17 | |||||
| Gross debt/equity | x | 1.39 | 1.39 | |||||
Company overview
Headquartered in Tokyo, Japan, and established in 1962, Olympic Group Corporation conducts a diverse retail business across Japan through its subsidiaries. The company offers an extensive range of products including food, everyday necessities, sports and leisure goods, pet supplies, bicycles, footwear, apparel, home improvement and gardening supplies, golf equipment, and car accessories, alongside pet care and trimming services. Beyond its retail footprint of 68 Olympic stores and 28 specialty shops, the corporation's operations extend to various other sectors. These encompass insurance agency services, store development and facility management, the manufacturing and wholesale of pre-prepared meals, and the design, production, and sale of bicycles and related items. Additionally, it oversees a distribution center, provides system development, operation, and support, and operates veterinary hospitals and food courts.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Olympic Group Corporation (8289.T)
Headquartered in Tokyo, Japan, and established in 1962, Olympic Group Corporation conducts a diverse retail business across Japan through its subsidiaries. The company offers an extensive range of products including food, everyday necessities, sports and leisure goods, pet supplies, bicycles, footwear, apparel, home improvement and gardening supplies, golf equipment, and car accessories, alongside pet care and trimming services. Beyond its retail footprint of 68 Olympic stores and 28 specialty shops, the corporation's operations extend to various other sectors. These encompass insurance agency services, store development and facility management, the manufacturing and wholesale of pre-prepared meals, and the design, production, and sale of bicycles and related items. Additionally, it oversees a distribution center, provides system development, operation, and support, and operates veterinary hospitals and food courts.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free