Full history for every metric is available with a Kvantra account
Maezawa Kasei Industries Co., Ltd. (7925.T)
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 21 | 22 | 23 | 24 | 24 | 25 | 25 |
| Operating profit | ¥bn | 2 | 2 | |||||
| Net profit | ¥bn | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| EPS reported | ¥ | 125.1 | 125.1 | |||||
| Operating cashflow per share | ¥ | 130.5 | 0.00 | |||||
| Capex per share | ¥ | 57.52 | 0.00 | |||||
| FCF per share | ¥ | 72.94 | 0.00 | |||||
| Free cash flow | ¥bn | 1 | 0 | |||||
| Net debt | ¥bn | -15 | -15 | |||||
| Book value equity | ¥bn | 43 | 43 | |||||
| Book value per share | ¥ | 2,915 | 2,913 | |||||
| Number of shares | m | 14.85 | 14.86 | |||||
| DPS (TTM paid) | ¥ | 75.00 | 40.00 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 16.95 | 15.39 | |||||
| P/B LTM | x | 0.73 | 0.66 | |||||
| P/S LTM | x | 1.25 | 1.14 | |||||
| P/FCF LTM | x | 29.08 | 0.00 | |||||
| EV/EBITDA LTM | x | 5.53 | 3.52 | |||||
| EV/Sales LTM | x | 0.75 | 0.53 | |||||
| Earnings Yield LTM | % | 5.90% | 6.50% | |||||
| FCF Yield | % | 3.44% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | 4.30% | 4.36% | |||||
| ROIC | % | 3.70% | 3.70% | |||||
| Operating margin | % | 9.24% | 9.24% | |||||
| Gross margin | % | 36.43% | 36.43% | |||||
| FCF/Sales | % | 4.31% | 0.00% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +8.35% | +8.35% | |||||
| Sales Growth YoY | % | +4.08% | +4.08% | |||||
| Net Income Growth YoY | % | +8.46% | +8.46% | |||||
| FCF Growth | % | +1.40% | - | |||||
| Operating Profit Growth | % | +7.29% | +7.29% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.51% | 2.08% | |||||
| Dividend Growth | % | +8.70% | +8.70% | |||||
| Payout Ratio | % | 59.42% | 59.39% | |||||
| FCF/Debt | x | - | - | |||||
| Net Debt/EBITDA | x | -3.73 | -3.37 | |||||
| EBIT/Net interest | x | 464.80 | 464.80 | |||||
| Net debt/market cap | % | -48.85% | -53.78% | |||||
| Net debt/Equity | x | -0.36 | -0.36 | |||||
| Gross debt/equity | x | 0.00 | 0.00 | |||||
Company overview
Maezawa Kasei Industries Co., Ltd. produces and sells water and sewerage related products, and environmental equipment. It operates through three segments: Pipes and Engineering Plastic, Water/Environmental Engineering, and Plastic Molding. The company manufactures and sells fitting and a PVC catch basin with an invert; and parts for housing equipment and various parts for plastic products on a build-to-order basis. It also designs, constructs, maintains, and manages combined wastewater treatment plants, industrial wastewater treatment facilities, plumbing and sanitary equipment, and pump plants. The company was founded in 1937 and is headquartered in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Maezawa Kasei Industries Co., Ltd. (7925.T)
Maezawa Kasei Industries Co., Ltd. produces and sells water and sewerage related products, and environmental equipment. It operates through three segments: Pipes and Engineering Plastic, Water/Environmental Engineering, and Plastic Molding. The company manufactures and sells fitting and a PVC catch basin with an invert; and parts for housing equipment and various parts for plastic products on a build-to-order basis. It also designs, constructs, maintains, and manages combined wastewater treatment plants, industrial wastewater treatment facilities, plumbing and sanitary equipment, and pump plants. The company was founded in 1937 and is headquartered in Tokyo, Japan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free