Full history for every metric is available with a Kvantra account
Ourgame International Holdings Limited (6899.HK)
Key financial summary
Financials in CNY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | 273 | 110 | 144 | 218 | 89 | 92 | 85 |
| Operating profit | CNY m | -24 | -43 | |||||
| Net profit | CNY m | -456 | -397 | -135 | -30 | -63 | -89 | -105 |
| EPS reported | CNY | -0.08 | -0.10 | |||||
| Operating cashflow per share | CNY | -0.02 | -0.02 | |||||
| Capex per share | CNY | 0.00 | 0.00 | |||||
| FCF per share | CNY | -0.02 | -0.02 | |||||
| Free cash flow | CNY m | -22 | -28 | |||||
| Net debt | CNY m | -11 | -5 | |||||
| Book value equity | CNY m | 73 | 35 | |||||
| Book value per share | CNY | 0.07 | 0.03 | |||||
| Number of shares | m | 1,072.2 | 1,072.92 | |||||
| DPS (TTM paid) | CNY | 0.00 | 0.00 |
Financial summary
Financials in CNY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 2.61 | 6.08 | |||||
| P/S LTM | x | 2.08 | 2.53 | |||||
| P/FCF LTM | x | -8.62 | -7.63 | |||||
| EV/EBITDA LTM | x | -2.27 | -4.96 | |||||
| EV/Sales LTM | x | 2.04 | 2.47 | |||||
| Earnings Yield LTM | % | -46.62% | -41.61% | |||||
| FCF Yield | % | -11.60% | -13.11% | |||||
| Quality | ||||||||
| ROE | % | -121.75% | -75.88% | |||||
| ROIC | % | -30.77% | -30.77% | |||||
| Operating margin | % | -25.66% | -25.66% | |||||
| Gross margin | % | 50.24% | 50.24% | |||||
| FCF/Sales | % | -24.08% | -24.08% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +3.59% | -6.95% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -2.23 | -2.09 | |||||
| Net Debt/EBITDA | x | 0.04 | 0.04 | |||||
| EBIT/Net interest | x | -59.88 | -59.88 | |||||
| Net debt/market cap | % | -5.77% | -2.43% | |||||
| Net debt/Equity | x | -0.15 | -0.15 | |||||
| Gross debt/equity | x | 0.14 | 0.38 | |||||
Company overview
Ourgame International Holdings Limited functions as an investment holding entity primarily engaged in the creation and management of online card and board games, catering to both the Chinese and global markets. The company operates through two main divisions: the Lianzhong Group and the AESE Group. It maintains a comprehensive online gaming ecosystem, offering PC-based titles via its dedicated client portals, such as Ourgame Hall. For mobile users, it distributes games across Android and iOS platforms, primarily utilizing third-party channels, including mobile network operators. Additionally, web-based games are available through its proprietary websites, ourgame.com and worldpokertour.com, as well as through various third-party distribution partners. Beyond game delivery, Ourgame provides game hosting, continuous updates, and technical support for its internally developed and licensed titles, alongside implementing measures to prevent, detect, and resolve in-game cheating and hacking. The company also extends its services to include computer-related technical support, television production, brand licensing, tour event management, and consulting. Furthermore, it organizes and broadcasts online-to-offline mind-sports competitions, tournaments, television programs, and associated content. Founded in 1998, Ourgame International Holdings Limited is based in Grand Cayman, Cayman Islands.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Ourgame International Holdings Limited (6899.HK)
Ourgame International Holdings Limited functions as an investment holding entity primarily engaged in the creation and management of online card and board games, catering to both the Chinese and global markets. The company operates through two main divisions: the Lianzhong Group and the AESE Group. It maintains a comprehensive online gaming ecosystem, offering PC-based titles via its dedicated client portals, such as Ourgame Hall. For mobile users, it distributes games across Android and iOS platforms, primarily utilizing third-party channels, including mobile network operators. Additionally, web-based games are available through its proprietary websites, ourgame.com and worldpokertour.com, as well as through various third-party distribution partners. Beyond game delivery, Ourgame provides game hosting, continuous updates, and technical support for its internally developed and licensed titles, alongside implementing measures to prevent, detect, and resolve in-game cheating and hacking. The company also extends its services to include computer-related technical support, television production, brand licensing, tour event management, and consulting. Furthermore, it organizes and broadcasts online-to-offline mind-sports competitions, tournaments, television programs, and associated content. Founded in 1998, Ourgame International Holdings Limited is based in Grand Cayman, Cayman Islands.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free