Full history for every metric is available with a Kvantra account
Aidemy Inc. (5577.T)
Key financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | - | 604 | 1,156 | 1,667 | 2,120 | 2,056 | 2,070 |
| Operating profit | ¥m | 44 | 106 | |||||
| Net profit | ¥m | - | -178 | -9 | 290 | 216 | -8 | -72 |
| EPS reported | ¥ | -2.04 | -18.12 | |||||
| Operating cashflow per share | ¥ | -51.40 | 0.00 | |||||
| Capex per share | ¥ | 1.51 | 0.00 | |||||
| FCF per share | ¥ | -52.90 | 0.00 | |||||
| Free cash flow | ¥m | -211 | 0 | |||||
| Net debt | ¥m | -1,044 | -989 | |||||
| Book value equity | ¥m | 1,169 | 1,083 | |||||
| Book value per share | ¥ | 293.1 | 270.9 | |||||
| Number of shares | m | 3.99 | 4 | |||||
| DPS (TTM paid) | ¥ | 0.00 | 0.00 |
Financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 2.05 | 5.32 | |||||
| P/S LTM | x | 1.17 | 2.78 | |||||
| P/FCF LTM | x | -11.36 | 0.00 | |||||
| EV/EBITDA LTM | x | 10.78 | 78.02 | |||||
| EV/Sales LTM | x | 0.66 | 2.31 | |||||
| Earnings Yield LTM | % | -0.34% | -1.89% | |||||
| FCF Yield | % | -8.80% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | -0.70% | -9.65% | |||||
| ROIC | % | 0.16% | 1.66% | |||||
| Operating margin | % | 2.12% | 2.48% | |||||
| Gross margin | % | 62.41% | 57.10% | |||||
| FCF/Sales | % | -10.26% | 0.00% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | -2.99% | -4.84% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | -85.17% | -48.63% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -0.63 | 0.00 | |||||
| Net Debt/EBITDA | x | -8.32 | 15.08 | |||||
| EBIT/Net interest | x | 12.77 | 13.44 | |||||
| Net debt/market cap | % | -43.55% | -17.17% | |||||
| Net debt/Equity | x | -0.89 | -0.91 | |||||
| Gross debt/equity | x | 0.29 | 0.30 | |||||
Company overview
Aidemy Inc. is a Japanese company that delivers artificial intelligence (AI) and digital transformation (DX) products and solutions. Its portfolio includes Aidemy Business, an online learning platform dedicated to cultivating DX professionals and upskilling employees for corporate clients. Another offering, Modeloy, is a comprehensive solution assisting companies with their DX projects, encompassing practical skill development, task outlining, proof of concept execution, and operational management. The company also operates Aidemy Premium, an online programming school specifically focused on Python. Furthermore, Aidemy Practice is a training program aimed at developing digital human resources. Aidemy Inc. was founded in 2014 and is based in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Aidemy Inc. (5577.T)
Aidemy Inc. is a Japanese company that delivers artificial intelligence (AI) and digital transformation (DX) products and solutions. Its portfolio includes Aidemy Business, an online learning platform dedicated to cultivating DX professionals and upskilling employees for corporate clients. Another offering, Modeloy, is a comprehensive solution assisting companies with their DX projects, encompassing practical skill development, task outlining, proof of concept execution, and operational management. The company also operates Aidemy Premium, an online programming school specifically focused on Python. Furthermore, Aidemy Practice is a training program aimed at developing digital human resources. Aidemy Inc. was founded in 2014 and is based in Tokyo, Japan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free