KMC (Kuei Meng) International Inc. (5306.TW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWD m | 6,130 | 7,751 | 7,116 | 4,730 | 4,960 | 4,678 | 4,926 | 5,227 |
| Operating profit | TWD m | 1,018 | 1,083 | ||||||
| Net profit | TWD m | 1,515 | 2,008 | 1,922 | 742 | 917 | 965 | 890 | 949 |
| EPS reported | TWD | 7.33 | 6.74 | ||||||
| Operating cashflow per share | TWD | 9.22 | 7.08 | ||||||
| Capex per share | TWD | 2.90 | 2.52 | ||||||
| FCF per share | TWD | 6.32 | 4.56 | ||||||
| Free cash flow | TWD m | 798 | 575 | ||||||
| Net debt | TWD m | -499 | -704 | ||||||
| Book value equity | TWD m | 8,887 | 9,501 | ||||||
| Book value per share | TWD | 67.52 | 70.76 | ||||||
| Number of shares | m | 131.61 | 134.27 | ||||||
| DPS (TTM paid) | TWD | 4.27 | 6.11 |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.37 | 15.33 | ||||||
| P/B LTM | x | 1.29 | 1.21 | ||||||
| P/S LTM | x | 2.45 | 2.32 | ||||||
| P/FCF LTM | x | 14.34 | 19.92 | ||||||
| EV/EBITDA LTM | x | 7.25 | 8.10 | ||||||
| EV/Sales LTM | x | 2.65 | 2.59 | ||||||
| Earnings Yield LTM | % | +8.08% | +6.52% | ||||||
| FCF Yield | % | +6.97% | +5.02% | ||||||
| Quality | |||||||||
| ROE | % | +10.86% | +9.88% | ||||||
| ROIC | % | +5.95% | +6.22% | ||||||
| Operating margin | % | +21.76% | +21.98% | ||||||
| Gross margin | % | +44.23% | +41.89% | ||||||
| FCF/Sales | % | +17.07% | +11.67% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +5.16% | -3.30% | ||||||
| Sales Growth YoY | % | -5.68% | -0.69% | ||||||
| Net Income Growth YoY | % | +5.29% | -2.95% | ||||||
| FCF Growth | % | -17.87% | -40.88% | ||||||
| Operating Profit Growth | % | -6.22% | -0.28% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.12% | +4.05% | ||||||
| Dividend Growth | % | +29.29% | +85.06% | ||||||
| Payout Ratio | % | +60.82% | +67.40% | ||||||
| FCF/Debt | x | 0.26 | 0.18 | ||||||
| Net Debt/EBITDA | x | 0.54 | 0.70 | ||||||
| EBIT/Net interest | x | 16.91 | 19.19 | ||||||
| Net debt/market cap | % | +26.85% | +26.74% | ||||||
| Net debt/Equity | x | -0.06 | -0.07 | ||||||
| Gross debt/equity | x | 0.35 | 0.33 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
KMC (Kuei Meng) International Inc. manufactures and sells various types of chains, motorcycle components, and vehicle components in Asia, Europe, and the United States. The company offers bicycle chains, automobile timing systems, and garage door openers, as well as provides after-sales service treatment for electric bicycles. It is also involved in investing activities; and leasing owned properties and plants. The company was founded in 1977 and is headquartered in Tainan City, Taiwan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
KMC (Kuei Meng) International Inc. (5306.TW)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
KMC (Kuei Meng) International Inc. manufactures and sells various types of chains, motorcycle components, and vehicle components in Asia, Europe, and the United States. The company offers bicycle chains, automobile timing systems, and garage door openers, as well as provides after-sales service treatment for electric bicycles. It is also involved in investing activities; and leasing owned properties and plants. The company was founded in 1977 and is headquartered in Tainan City, Taiwan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free