Full history for every metric is available with a Kvantra account
DRAFT Inc. (5070.T)
Key financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 6 | 7 | 8 | 8 | 11 | 12 | 7 |
| Operating profit | ¥bn | 1 | -1 | |||||
| Net profit | ¥bn | 0 | 0 | 1 | 0 | 1 | 1 | -0 |
| EPS reported | ¥ | 64.09 | -48.11 | |||||
| Operating cashflow per share | ¥ | 201.6 | 0.00 | |||||
| Capex per share | ¥ | 88.44 | 0.00 | |||||
| FCF per share | ¥ | 113.2 | 0.00 | |||||
| Free cash flow | ¥bn | 1 | 0 | |||||
| Net debt | ¥bn | -1 | 1 | |||||
| Book value equity | ¥bn | 4 | 3 | |||||
| Book value per share | ¥ | 403.7 | 327.2 | |||||
| Number of shares | m | 10.08 | 10.07 | |||||
| DPS (TTM paid) | ¥ | 12.00 | 0.00 |
Financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 9.66 | - | |||||
| P/B LTM | x | 1.53 | 2.28 | |||||
| P/S LTM | x | 0.51 | 1.00 | |||||
| P/FCF LTM | x | 5.47 | 0.00 | |||||
| EV/EBITDA LTM | x | 3.92 | -16.67 | |||||
| EV/Sales LTM | x | 0.40 | 1.08 | |||||
| Earnings Yield LTM | % | 10.35% | -8.78% | |||||
| FCF Yield | % | 18.28% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | 15.87% | -18.89% | |||||
| ROIC | % | 12.37% | -12.23% | |||||
| Operating margin | % | 8.33% | -19.06% | |||||
| Gross margin | % | 30.94% | 33.64% | |||||
| FCF/Sales | % | 9.26% | 0.00% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +25.10% | - | |||||
| Sales Growth YoY | % | +14.71% | -47.74% | |||||
| Net Income Growth YoY | % | +25.15% | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | +17.48% | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.97% | 0.00% | |||||
| Dividend Growth | % | +100.00% | -100.00% | |||||
| Payout Ratio | % | 9.33% | 9.33% | |||||
| FCF/Debt | x | 1.42 | 0.00 | |||||
| Net Debt/EBITDA | x | -1.08 | -0.76 | |||||
| EBIT/Net interest | x | 74.41 | -49.76 | |||||
| Net debt/market cap | % | -21.63% | 7.81% | |||||
| Net debt/Equity | x | -0.33 | 0.18 | |||||
| Gross debt/equity | x | 0.20 | 0.48 | |||||
Company overview
Operating from its headquarters in Tokyo, Japan, DRAFT Inc. is a company established in 2008 that offers a full suite of spatial design services across the Japanese market. The firm's wide-ranging expertise includes the planning, development, and oversight of various architectural endeavors, interior settings, office layouts, display areas, commercial and cultural structures, and environmental installations. Additionally, DRAFT Inc. undertakes significant urban, community, and landscape planning projects. Beyond core design, their services extend to providing construction and project management, as well as strategic consulting for buildings and facilities. The company is also proficient in managing the entire process of designing, building, and supervising both new constructions and their internal environments.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
DRAFT Inc. (5070.T)
Operating from its headquarters in Tokyo, Japan, DRAFT Inc. is a company established in 2008 that offers a full suite of spatial design services across the Japanese market. The firm's wide-ranging expertise includes the planning, development, and oversight of various architectural endeavors, interior settings, office layouts, display areas, commercial and cultural structures, and environmental installations. Additionally, DRAFT Inc. undertakes significant urban, community, and landscape planning projects. Beyond core design, their services extend to providing construction and project management, as well as strategic consulting for buildings and facilities. The company is also proficient in managing the entire process of designing, building, and supervising both new constructions and their internal environments.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free