Full history for every metric is available with a Kvantra account
Mandom Corporation (4917.T)
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 82 | 63 | 57 | 67 | 73 | 76 | 78 |
| Operating profit | ¥bn | 1 | 3 | |||||
| Net profit | ¥bn | 4 | 1 | -1 | 1 | 3 | 2 | 2 |
| EPS reported | ¥ | 41.25 | 47.87 | |||||
| Operating cashflow per share | ¥ | 109.3 | 77.76 | |||||
| Capex per share | ¥ | 34.06 | 23.13 | |||||
| FCF per share | ¥ | 75.21 | 54.63 | |||||
| Free cash flow | ¥bn | 3 | 2 | |||||
| Net debt | ¥bn | -29 | -26 | |||||
| Book value equity | ¥bn | 70 | 71 | |||||
| Book value per share | ¥ | 1,551 | 1,568 | |||||
| Number of shares | m | 45.06 | 45.14 | |||||
| DPS (TTM paid) | ¥ | 20.00 | 40.00 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 32.00 | 64.45 | |||||
| P/B LTM | x | 0.85 | 1.97 | |||||
| P/S LTM | x | 0.78 | 1.78 | |||||
| P/FCF LTM | x | 17.55 | 66.34 | |||||
| EV/EBITDA LTM | x | 5.79 | 16.86 | |||||
| EV/Sales LTM | x | 0.40 | 1.45 | |||||
| Earnings Yield LTM | % | 3.13% | 1.55% | |||||
| FCF Yield | % | 5.70% | 1.51% | |||||
| Quality | ||||||||
| ROE | % | 2.66% | 3.05% | |||||
| ROIC | % | 0.82% | 2.55% | |||||
| Operating margin | % | 1.35% | 4.89% | |||||
| Gross margin | % | 41.20% | 46.37% | |||||
| FCF/Sales | % | 4.45% | 4.17% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -28.68% | -4.98% | |||||
| Sales Growth YoY | % | +4.03% | +3.37% | |||||
| Net Income Growth YoY | % | -28.53% | -4.63% | |||||
| FCF Growth | % | -36.78% | -46.82% | |||||
| Operating Profit Growth | % | -49.08% | +124.28% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.03% | 1.30% | |||||
| Dividend Growth | % | -50.00% | - | |||||
| Payout Ratio | % | 96.89% | 41.93% | |||||
| FCF/Debt | x | 11.73 | 0.61 | |||||
| Net Debt/EBITDA | x | -5.45 | -4.41 | |||||
| EBIT/Net interest | x | 30.26 | 120.54 | |||||
| Net debt/market cap | % | -48.79% | -18.75% | |||||
| Net debt/Equity | x | -0.42 | -0.37 | |||||
| Gross debt/equity | x | 0.00 | 0.05 | |||||
Company overview
Mandom Corporation, based in Osaka, Japan, operates as a prominent international manufacturer and seller of cosmetics, fragrances, and quasi-pharmaceuticals, with its market reach extending across Japan, Indonesia, and various other global territories. The company offers a diverse portfolio of products tailored for men, encompassing daily grooming essentials, hair styling solutions, skincare, body care items, hair coloring, scalp care, and facial treatments, prominently marketed under the Gatsby and Lúcido brands. For its female consumers, Mandom provides a comprehensive range of beauty and personal care offerings. This includes products for hair styling, body care, makeup, skincare, hair coloring, and treatments, available through brands such as Bifesta, Pixy, Lúcido-L, and Pucelle. Beyond its consumer product lines, Mandom also supplies professional-grade products and innovative technologies to hair salons, facilitating distribution through partner networks. The corporation further diversifies its business by offering insurance agency, travel, and various other general services. Its consumer goods are primarily distributed to drugstores and convenience stores through an established network of distributors. Established in 1927, the company was initially known as Tancho Corporation before officially adopting the name Mandom Corporation in April 1971.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Mandom Corporation (4917.T)
Mandom Corporation, based in Osaka, Japan, operates as a prominent international manufacturer and seller of cosmetics, fragrances, and quasi-pharmaceuticals, with its market reach extending across Japan, Indonesia, and various other global territories. The company offers a diverse portfolio of products tailored for men, encompassing daily grooming essentials, hair styling solutions, skincare, body care items, hair coloring, scalp care, and facial treatments, prominently marketed under the Gatsby and Lúcido brands. For its female consumers, Mandom provides a comprehensive range of beauty and personal care offerings. This includes products for hair styling, body care, makeup, skincare, hair coloring, and treatments, available through brands such as Bifesta, Pixy, Lúcido-L, and Pucelle. Beyond its consumer product lines, Mandom also supplies professional-grade products and innovative technologies to hair salons, facilitating distribution through partner networks. The corporation further diversifies its business by offering insurance agency, travel, and various other general services. Its consumer goods are primarily distributed to drugstores and convenience stores through an established network of distributors. Established in 1927, the company was initially known as Tancho Corporation before officially adopting the name Mandom Corporation in April 1971.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free