Samyang Comtech (484590.KQ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRW bn | - | - | - | 83 | 142 | 155 | 152 | 180 |
| Operating profit | KRW bn | 29 | 27 | ||||||
| Net profit | KRW bn | - | - | - | 9 | 16 | 23 | 25 | 33 |
| EPS reported | KRW | 550.1 | 600.1 | ||||||
| Operating cashflow per share | KRW | 429.4 | 846.9 | ||||||
| Capex per share | KRW | 179.2 | 322.2 | ||||||
| FCF per share | KRW | 250.2 | 524.7 | ||||||
| Free cash flow | KRW bn | 10 | 22 | ||||||
| Net debt | KRW bn | -27 | -64 | ||||||
| Book value equity | KRW bn | 156 | 167 | ||||||
| Book value per share | KRW | 3,797 | 3,976 | ||||||
| Number of shares | m | 41.21 | 42.01 | ||||||
| DPS (TTM paid) | KRW | 0.00 | 0.00 |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 23.27 | 12.06 | ||||||
| P/B LTM | x | 3.37 | 3.16 | ||||||
| P/S LTM | x | 3.41 | 3.46 | ||||||
| P/FCF LTM | x | 51.16 | 24.39 | ||||||
| EV/EBITDA LTM | x | 15.54 | 15.12 | ||||||
| EV/Sales LTM | x | 3.57 | 2.00 | ||||||
| Earnings Yield LTM | % | +4.30% | +8.29% | ||||||
| FCF Yield | % | +1.95% | +4.10% | ||||||
| Quality | |||||||||
| ROE | % | +14.49% | +15.71% | ||||||
| ROIC | % | +13.75% | +12.42% | ||||||
| Operating margin | % | +18.93% | +17.97% | ||||||
| Gross margin | % | +21.96% | +22.58% | ||||||
| FCF/Sales | % | +6.67% | +14.19% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +3.60% | +13.01% | ||||||
| Sales Growth YoY | % | +9.19% | +7.64% | ||||||
| Net Income Growth YoY | % | +37.46% | +49.15% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +62.04% | +51.70% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.33 | 0.69 | ||||||
| Net Debt/EBITDA | x | 0.71 | 0.65 | ||||||
| EBIT/Net interest | x | 17.56 | 24.31 | ||||||
| Net debt/market cap | % | +5.77% | +11.16% | ||||||
| Net debt/Equity | x | -0.17 | -0.38 | ||||||
| Gross debt/equity | x | 0.20 | 0.19 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Samyang Comtech Co. Ltd., established in 1962 and initially known as Oriental Industry, is a leading manufacturer specializing in defense and aerospace solutions. Headquartered in Seoul, South Korea, with several manufacturing plants spread across Gyeonggi-do and Gyeongsangbuk-do, the company's primary focus is on ballistic protection. It provides a wide array of defensive products, including diverse armor types (such as add-on, ceramic, and bulletproof panels), armored casings, naval vessel protection, and personal protective gear like ballistic helmets, associated interior components, and various multi-functional body armor systems with plate inserts. Beyond ground-based defense, Samyang Comtech is a key supplier of aircraft components, encompassing soundproof and protection panel assemblies, specialized gunner and troop seating, helicopter exhaust systems, and fuel tanks for both fixed-wing and rotary-wing aircraft. Their product portfolio further includes ceramic tiles and advanced composite materials, which feature items like protective covers, IFF systems for military vehicles, and antenna reflector panels. The company actively engages in research and development to innovate its extensive product offerings.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Samyang Comtech Co. Ltd., established in 1962 and initially known as Oriental Industry, is a leading manufacturer specializing in defense and aerospace solutions. Headquartered in Seoul, South Korea, with several manufacturing plants spread across Gyeonggi-do and Gyeongsangbuk-do, the company's primary focus is on ballistic protection. It provides a wide array of defensive products, including diverse armor types (such as add-on, ceramic, and bulletproof panels), armored casings, naval vessel protection, and personal protective gear like ballistic helmets, associated interior components, and various multi-functional body armor systems with plate inserts. Beyond ground-based defense, Samyang Comtech is a key supplier of aircraft components, encompassing soundproof and protection panel assemblies, specialized gunner and troop seating, helicopter exhaust systems, and fuel tanks for both fixed-wing and rotary-wing aircraft. Their product portfolio further includes ceramic tiles and advanced composite materials, which feature items like protective covers, IFF systems for military vehicles, and antenna reflector panels. The company actively engages in research and development to innovate its extensive product offerings.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free