No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRWm | 132,075 | 136,697 | 160,154 | 173,103 | 207,273 | 294,842 | N/A | N/A |
| Operating profit | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | KRWm | 7,131 | 3,874 | 1,794 | 4,620 | 10,919 | 14,727 | N/A | N/A |
| EPS reported | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
FIRSTEC Co., Ltd., founded in 1975 and based in Changwon, South Korea, operates as a global defense contractor, specializing in the engineering, production, and worldwide distribution of a broad spectrum of military-grade equipment. For the aerospace industry, their product line features environmental control systems for PODs, air data systems, throttle quadrant assemblies, NVIS and cockpit control panels, multi-function displays (MFDs), attitude control systems, specialized lighting (including landing and search lights), Full Authority Digital Engine Controls (FADEC), wire harnesses and electrical kits, simulation tools, control display units, integrated systems, and fire suppression technology. In the domain of guided weapons, FIRSTEC supplies critical components such as actuation, guidance control, fire control, and fuel propulsion systems. They also provide a range of cables, valves, and electrical parts integral to various missile types, including surface-to-air, anti-submarine, ship-to-ship, and LOGIR applications. Beyond these, the company offers a diverse array of general military hardware: driver panel units, driving systems, speed sensor kits, slip rings, specialized cabling and electrical kits, chutes, control panels, A/Z indicators, firing interrupters, instrument panels, gearboxes, automatic fire extinguishers, winches, and radar components. They are also at the forefront of developing military intelligent and ranger robots. For naval defense, their portfolio includes rocking arms and safety firing gear assemblies, mine laying controllers and full systems, signal ejectors, and sophisticated torpedo deception systems, all designed for integration into warships, minelayers, and submarines. Furthermore, FIRSTEC is a key innovator in unmanned systems. This encompasses unmanned ground vehicles (UGVs) for tasks such as explosives demonstration, ordnance disposal, and reconnaissance. Their contributions to unmanned aerial vehicles (UAVs) involve fuel systems, full-scale structural test products, and ground support equipment. They also deliver comprehensive intelligence, surveillance, and reconnaissance (ISR) solutions, featuring ground control systems, de-icing and navigation devices, docking stations, and advanced face recognition technologies.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
FIRSTEC Co., Ltd (010820.KS)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
FIRSTEC Co., Ltd., founded in 1975 and based in Changwon, South Korea, operates as a global defense contractor, specializing in the engineering, production, and worldwide distribution of a broad spectrum of military-grade equipment. For the aerospace industry, their product line features environmental control systems for PODs, air data systems, throttle quadrant assemblies, NVIS and cockpit control panels, multi-function displays (MFDs), attitude control systems, specialized lighting (including landing and search lights), Full Authority Digital Engine Controls (FADEC), wire harnesses and electrical kits, simulation tools, control display units, integrated systems, and fire suppression technology. In the domain of guided weapons, FIRSTEC supplies critical components such as actuation, guidance control, fire control, and fuel propulsion systems. They also provide a range of cables, valves, and electrical parts integral to various missile types, including surface-to-air, anti-submarine, ship-to-ship, and LOGIR applications. Beyond these, the company offers a diverse array of general military hardware: driver panel units, driving systems, speed sensor kits, slip rings, specialized cabling and electrical kits, chutes, control panels, A/Z indicators, firing interrupters, instrument panels, gearboxes, automatic fire extinguishers, winches, and radar components. They are also at the forefront of developing military intelligent and ranger robots. For naval defense, their portfolio includes rocking arms and safety firing gear assemblies, mine laying controllers and full systems, signal ejectors, and sophisticated torpedo deception systems, all designed for integration into warships, minelayers, and submarines. Furthermore, FIRSTEC is a key innovator in unmanned systems. This encompasses unmanned ground vehicles (UGVs) for tasks such as explosives demonstration, ordnance disposal, and reconnaissance. Their contributions to unmanned aerial vehicles (UAVs) involve fuel systems, full-scale structural test products, and ground support equipment. They also deliver comprehensive intelligence, surveillance, and reconnaissance (ISR) solutions, featuring ground control systems, de-icing and navigation devices, docking stations, and advanced face recognition technologies.
