Full history for every metric is available with a Kvantra account
MEDIASEEK,inc. (4824.T)
Key financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 1,857 | 2,305 | 1,779 | 887 | 870 | 865 | 865 |
| Operating profit | ¥m | 62 | 62 | |||||
| Net profit | ¥m | -95 | 35 | 476 | 55 | 60 | 120 | 120 |
| EPS reported | ¥ | 12.30 | 12.30 | |||||
| Operating cashflow per share | ¥ | 14.26 | 14.26 | |||||
| Capex per share | ¥ | 0.48 | 0.48 | |||||
| FCF per share | ¥ | 13.78 | 13.78 | |||||
| Free cash flow | ¥m | 134 | 0 | |||||
| Net debt | ¥m | -402 | -402 | |||||
| Book value equity | ¥m | 3,107 | 3,107 | |||||
| Book value per share | ¥ | 318.9 | 318.9 | |||||
| Number of shares | m | 9.74 | 9.74 | |||||
| DPS (TTM paid) | ¥ | 0.99 | 0.00 |
Financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 27.48 | - | |||||
| P/B LTM | x | 1.06 | 0.85 | |||||
| P/S LTM | x | 3.81 | 3.05 | |||||
| P/FCF LTM | x | 24.52 | 19.66 | |||||
| EV/EBITDA LTM | x | 14.21 | 11.00 | |||||
| EV/Sales LTM | x | 3.34 | 2.59 | |||||
| Earnings Yield LTM | % | 3.64% | 4.54% | |||||
| FCF Yield | % | 4.08% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | 3.86% | 3.83% | |||||
| ROIC | % | 1.02% | 1.02% | |||||
| Operating margin | % | 7.14% | 7.14% | |||||
| Gross margin | % | 45.18% | 45.18% | |||||
| FCF/Sales | % | 15.53% | 15.53% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +98.71% | +98.71% | |||||
| Sales Growth YoY | % | -0.64% | -0.64% | |||||
| Net Income Growth YoY | % | +98.52% | +98.52% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | +48.72% | +48.72% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.29% | 0.00% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | 8.01% | 8.01% | |||||
| FCF/Debt | x | 0.81 | 0.00 | |||||
| Net Debt/EBITDA | x | -1.98 | -1.98 | |||||
| EBIT/Net interest | x | 35.28 | 35.28 | |||||
| Net debt/market cap | % | -12.21% | -15.23% | |||||
| Net debt/Equity | x | -0.13 | -0.13 | |||||
| Gross debt/equity | x | 0.05 | 0.05 | |||||
Company overview
Established in Tokyo, Japan, in 2000, MEDIASEEK,inc. offers extensive system consulting to businesses across Japan. The company operates within several key divisions: Corporate DX, Image analysis/AI, Lifestyle DX, and Braintech DTx. Their services cover the complete spectrum of IT system needs, from design and development to ongoing operational support, alongside assisting with business initiation and management. They also provide payment processing solutions, such as recurring credit card billing. The product portfolio is diverse, featuring smartphone applications like Barcode Reader/Iconit and a selection of love simulation games, as well as paid mobile content and subscription-based health and wellness apps. For educational institutions, they deliver management platforms including My Class and My Class Remote. Additional digital services range from Escolle to fan engagement platforms like BOYS MEETING from Thailand. A significant area of their innovation is Braintech, which encompasses apps leveraging the ALPHA SWITCH engine, the ALPHA SWITCH PRO corporate solution package built on their proprietary technology, and Neurofeedback, a specialized brainwave training technique.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
MEDIASEEK,inc. (4824.T)
Established in Tokyo, Japan, in 2000, MEDIASEEK,inc. offers extensive system consulting to businesses across Japan. The company operates within several key divisions: Corporate DX, Image analysis/AI, Lifestyle DX, and Braintech DTx. Their services cover the complete spectrum of IT system needs, from design and development to ongoing operational support, alongside assisting with business initiation and management. They also provide payment processing solutions, such as recurring credit card billing. The product portfolio is diverse, featuring smartphone applications like Barcode Reader/Iconit and a selection of love simulation games, as well as paid mobile content and subscription-based health and wellness apps. For educational institutions, they deliver management platforms including My Class and My Class Remote. Additional digital services range from Escolle to fan engagement platforms like BOYS MEETING from Thailand. A significant area of their innovation is Braintech, which encompasses apps leveraging the ALPHA SWITCH engine, the ALPHA SWITCH PRO corporate solution package built on their proprietary technology, and Neurofeedback, a specialized brainwave training technique.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free