Tekscend Photomask Corp. (429A.T)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | - | - | 1 | 1 | 118 | 130 | 103 | 130 |
| Operating profit | ¥bn | 28 | 22 | ||||||
| Net profit | ¥bn | - | - | 0 | 0 | 10 | 25 | 18 | 24 |
| EPS reported | ¥ | 257.3 | 179.5 | ||||||
| Operating cashflow per share | ¥ | 377.4 | 388.8 | ||||||
| Capex per share | ¥ | 347.6 | 272.4 | ||||||
| FCF per share | ¥ | 29.87 | 116.3 | ||||||
| Free cash flow | ¥bn | 3 | 12 | ||||||
| Net debt | ¥bn | -50 | -37 | ||||||
| Book value equity | ¥bn | 175 | 177 | ||||||
| Book value per share | ¥ | 1,798 | 1,756 | ||||||
| Number of shares | m | 97.08 | 101.07 | ||||||
| DPS (TTM paid) | ¥ | 56.00 | 126.0 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 11.45 | 20.67 | ||||||
| P/B LTM | x | 1.92 | 1.89 | ||||||
| P/S LTM | x | 2.59 | 3.27 | ||||||
| P/FCF LTM | x | 117.59 | 29.04 | ||||||
| EV/EBITDA LTM | x | 6.71 | 8.49 | ||||||
| EV/Sales LTM | x | 1.79 | 3.23 | ||||||
| Earnings Yield LTM | % | +8.73% | +4.84% | ||||||
| FCF Yield | % | +0.85% | +3.44% | ||||||
| Quality | |||||||||
| ROE | % | +14.30% | +13.85% | ||||||
| ROIC | % | +10.40% | +7.53% | ||||||
| Operating margin | % | +21.25% | +21.39% | ||||||
| Gross margin | % | +33.39% | +33.07% | ||||||
| FCF/Sales | % | +2.20% | +11.27% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +156.84% | +79.18% | ||||||
| Sales Growth YoY | % | +9.83% | -13.06% | ||||||
| Net Income Growth YoY | % | +150.85% | +80.48% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +0.37% | -20.02% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.90% | +1.51% | ||||||
| Dividend Growth | % | -38.22% | +39.01% | ||||||
| Payout Ratio | % | 0.00% | +30.75% | ||||||
| FCF/Debt | x | 1.95 | 0.91 | ||||||
| Net Debt/EBITDA | x | -1.09 | -1.03 | ||||||
| EBIT/Net interest | x | 15.29 | 10.01 | ||||||
| Net debt/market cap | % | +0.52% | +0.34% | ||||||
| Net debt/Equity | x | -0.29 | -0.21 | ||||||
| Gross debt/equity | x | 0.01 | 0.07 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Tekscend Photomask Corp. develops, manufactures, and distributes semiconductor photomasks in Japan and Internationally. The company offers photomasks for semiconductors that include binary, phase shift, EUV, and stencil masks; photomasks for various applications, such as 3D masks (gray-tone/gray-scale masks); and silicon stencil masks/molds for nanoimprint, which include quartz and silicon molds. It also develops and manufactures glass masks for various studies and development. Tekscend Photomask Corp. was formerly known as Toppan Photomask Co., Ltd. and changed its name to Tekscend Photomask Corp. in October 2024. The company was incorporated in 2021 and is based in Minato, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Tekscend Photomask Corp. develops, manufactures, and distributes semiconductor photomasks in Japan and Internationally. The company offers photomasks for semiconductors that include binary, phase shift, EUV, and stencil masks; photomasks for various applications, such as 3D masks (gray-tone/gray-scale masks); and silicon stencil masks/molds for nanoimprint, which include quartz and silicon molds. It also develops and manufactures glass masks for various studies and development. Tekscend Photomask Corp. was formerly known as Toppan Photomask Co., Ltd. and changed its name to Tekscend Photomask Corp. in October 2024. The company was incorporated in 2021 and is based in Minato, Japan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free