Full history for every metric is available with a Kvantra account
Stock profile
Wacul.Inc (4173.T)
Current price
500.00 JPY0.00%
Last close 1 Jul 2025Benchmarks
Key financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 486 | 712 | 1,087 | 1,350 | 1,818 | 1,849 | 1,849 |
| Operating profit | ¥m | 107 | 107 | |||||
| Net profit | ¥m | -142 | 84 | 226 | 192 | 201 | 93 | 93 |
| EPS reported | ¥ | 12.45 | 12.76 | |||||
| Operating cashflow per share | ¥ | 22.33 | 22.33 | |||||
| Capex per share | ¥ | 0.13 | 0.13 | |||||
| FCF per share | ¥ | 22.20 | 22.20 | |||||
| Free cash flow | ¥m | 159 | 0 | |||||
| Net debt | ¥m | -768 | -768 | |||||
| Book value equity | ¥m | 1,316 | 1,316 | |||||
| Book value per share | ¥ | 176.1 | 184.3 | |||||
| Number of shares | m | 7.47 | 7.14 | |||||
| DPS (TTM paid) | ¥ | 0.00 | 0.00 |
Financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 24.50 | - | |||||
| P/B LTM | x | 1.66 | 2.94 | |||||
| P/S LTM | x | 1.18 | 2.10 | |||||
| P/FCF LTM | x | 13.74 | 24.44 | |||||
| EV/EBITDA LTM | x | 5.72 | 13.28 | |||||
| EV/Sales LTM | x | 0.76 | 1.68 | |||||
| Earnings Yield LTM | % | 4.08% | 2.61% | |||||
| FCF Yield | % | 7.28% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | 7.07% | 7.33% | |||||
| ROIC | % | 4.71% | 4.71% | |||||
| Operating margin | % | 5.79% | 5.79% | |||||
| Gross margin | % | 52.16% | 52.16% | |||||
| FCF/Sales | % | 8.57% | 8.57% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -52.89% | -52.89% | |||||
| Sales Growth YoY | % | +1.71% | +1.71% | |||||
| Net Income Growth YoY | % | -53.60% | -53.60% | |||||
| FCF Growth | % | -32.97% | -32.97% | |||||
| Operating Profit Growth | % | -45.81% | -45.81% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | 0.33 | 0.00 | |||||
| Net Debt/EBITDA | x | -3.12 | -3.12 | |||||
| EBIT/Net interest | x | 28.70 | 28.70 | |||||
| Net debt/market cap | % | -35.26% | -19.83% | |||||
| Net debt/Equity | x | -0.58 | -0.58 | |||||
| Gross debt/equity | x | 0.37 | 0.37 | |||||
Company overview
Commencing May 29, 2025, Wacul.Inc will function as a directly owned entity of TBS Holdings, Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
41
Wacul.Inc (4173.T)
4173.T · JPX · Technology
500.00 JPY0.00%
Benchmarks
Financialsin JPY
20232024TTM
Total revenue ¥m1,8181,8491,849
Operating profit ¥m107107
Net profit ¥m2019393
EPS reported ¥12.4512.76
About
Commencing May 29, 2025, Wacul.Inc will function as a directly owned entity of TBS Holdings, Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free