Full history for every metric is available with a Kvantra account
e'grand Co., Ltd. (3294.T)
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 20 | 23 | 26 | 27 | 31 | 40 | 40 |
| Operating profit | ¥bn | 3 | 3 | |||||
| Net profit | ¥bn | 1 | 2 | 2 | 1 | 1 | 2 | 2 |
| EPS reported | ¥ | 296.6 | 296.6 | |||||
| Operating cashflow per share | ¥ | -518.3 | 0.00 | |||||
| Capex per share | ¥ | 2.76 | 0.00 | |||||
| FCF per share | ¥ | -521.0 | 0.00 | |||||
| Free cash flow | ¥bn | -3 | 0 | |||||
| Net debt | ¥bn | 15 | 15 | |||||
| Book value equity | ¥bn | 13 | 13 | |||||
| Book value per share | ¥ | 2,072 | 2,072 | |||||
| Number of shares | m | 6.17 | 6.18 | |||||
| DPS (TTM paid) | ¥ | 92.00 | 46.00 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 6.46 | 16.32 | |||||
| P/B LTM | x | 0.91 | 2.31 | |||||
| P/S LTM | x | 0.29 | 0.74 | |||||
| P/FCF LTM | x | -3.68 | 0.00 | |||||
| EV/EBITDA LTM | x | 8.79 | 14.55 | |||||
| EV/Sales LTM | x | 0.67 | 1.11 | |||||
| Earnings Yield LTM | % | 15.48% | 6.13% | |||||
| FCF Yield | % | -27.19% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | 14.31% | 15.07% | |||||
| ROIC | % | 5.90% | 5.90% | |||||
| Operating margin | % | 7.50% | 7.50% | |||||
| Gross margin | % | 15.83% | 15.83% | |||||
| FCF/Sales | % | -7.92% | 0.00% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +107.89% | +107.89% | |||||
| Sales Growth YoY | % | +31.44% | +31.44% | |||||
| Net Income Growth YoY | % | +108.05% | +108.05% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | +102.02% | +102.02% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 4.54% | 0.95% | |||||
| Dividend Growth | % | +12.20% | +12.20% | |||||
| Payout Ratio | % | 28.96% | 28.96% | |||||
| FCF/Debt | x | -0.14 | 0.00 | |||||
| Net Debt/EBITDA | x | 4.97 | 4.94 | |||||
| EBIT/Net interest | x | 8.10 | 8.10 | |||||
| Net debt/market cap | % | 129.72% | 51.35% | |||||
| Net debt/Equity | x | 1.18 | 1.18 | |||||
| Gross debt/equity | x | 1.80 | 1.80 | |||||
Company overview
e'grand Co.,Ltd engages in the used housing renovation business in Japan. The company also purchase used condominiums and detached houses on a unit-by-unit basis for renovation. In addition, it is involved in real estate rental and resort businesses. The company was incorporated in 1989 and is based in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
e'grand Co., Ltd. (3294.T)
e'grand Co.,Ltd engages in the used housing renovation business in Japan. The company also purchase used condominiums and detached houses on a unit-by-unit basis for renovation. In addition, it is involved in real estate rental and resort businesses. The company was incorporated in 1989 and is based in Tokyo, Japan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free