Full history for every metric is available with a Kvantra account
Kenedix Residential Next Investment Corporation (3278.T)
Key financial summary
Financials in JPY| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 11 | 13 | 16 | 16 | 18 | 19 |
| Operating profit | ¥bn | 10 | |||||
| Net profit | ¥bn | 5 | 8 | 7 | 7 | 8 | 8 |
| EPS reported | ¥ | 8,099 | |||||
| Operating cashflow per share | ¥ | 12,009 | |||||
| Capex per share | ¥ | 27,669 | |||||
| FCF per share | ¥ | -15,660 | |||||
| Free cash flow | ¥bn | -16 | |||||
| Net debt | ¥bn | 146 | |||||
| Book value equity | ¥bn | 145 | |||||
| Book value per share | ¥ | 142,751 | |||||
| Number of shares | m | 1.02 | |||||
| DPS (TTM paid) | ¥ | 8,358 |
Financial summary
Financials in JPY| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|
| Value | |||||||
| P/E TTM | x | 27.62 | |||||
| P/B LTM | x | 1.56 | |||||
| P/S LTM | x | 12.16 | |||||
| P/FCF LTM | x | -14.18 | |||||
| EV/EBITDA LTM | x | 29.47 | |||||
| EV/Sales LTM | x | 19.99 | |||||
| Earnings Yield LTM | % | 3.62% | |||||
| FCF Yield | % | -7.05% | |||||
| Quality | |||||||
| ROE | % | 5.67% | |||||
| ROIC | % | 3.09% | |||||
| Operating margin | % | 52.13% | |||||
| Gross margin | % | 63.39% | |||||
| FCF/Sales | % | -85.71% | |||||
| Growth and momentum | |||||||
| EPS Growth YoY | % | +1.15% | |||||
| Sales Growth YoY | % | +5.76% | |||||
| Net Income Growth YoY | % | +5.95% | |||||
| FCF Growth | % | - | |||||
| Operating Profit Growth | % | +5.72% | |||||
| Dividend and capital structure | |||||||
| Dividend Yield | % | 3.62% | |||||
| Dividend Growth | % | +1.70% | |||||
| Payout Ratio | % | 99.31% | |||||
| FCF/Debt | x | -0.10 | |||||
| Net Debt/EBITDA | x | 11.54 | |||||
| EBIT/Net interest | x | 8.73 | |||||
| Net debt/market cap | % | 64.41% | |||||
| Net debt/Equity | x | 1.00 | |||||
| Gross debt/equity | x | 1.10 | |||||
Company overview
Kenedix Residential Next Investment Corporation (KDR) strategically allocates its capital primarily to residential real estate assets, such as rental housing. Its core objective is to ensure a stable stream of rental revenue while fostering steady expansion of its investment portfolio. Since its initial public offering in April 2012, KDR has successfully grown its portfolio to exceed 160 billion yen in value within approximately six years.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Kenedix Residential Next Investment Corporation (3278.T)
Kenedix Residential Next Investment Corporation (KDR) strategically allocates its capital primarily to residential real estate assets, such as rental housing. Its core objective is to ensure a stable stream of rental revenue while fostering steady expansion of its investment portfolio. Since its initial public offering in April 2012, KDR has successfully grown its portfolio to exceed 160 billion yen in value within approximately six years.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free