Pony AI Inc. Class A (2026.HK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 63 | 68 | 72 | 75 | 90 | 125 | 151 |
| Operating profit | $m | -261 | -268 | ||||||
| Net profit | $m | - | -224 | -148 | -125 | -274 | -134 | -148 | -234 |
| EPS reported | $ | -0.35 | -0.36 | ||||||
| Operating cashflow per share | $ | -0.43 | -1.81 | ||||||
| Capex per share | $ | 0.12 | 0.15 | ||||||
| FCF per share | $ | -0.55 | -2.70 | ||||||
| Free cash flow | $m | -209 | -149 | ||||||
| Net debt | $m | -1,152 | -1,100 | ||||||
| Book value equity | $m | 1,652 | 1,575 | ||||||
| Book value per share | $ | 4.35 | 3.63 | ||||||
| Number of shares | m | 379.91 | 433.55 | ||||||
| DPS (TTM paid) | $ | 0.02 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.49 | 3.66 | ||||||
| P/S LTM | x | 64.04 | 46.11 | ||||||
| P/FCF LTM | x | -27.60 | -38.67 | ||||||
| EV/EBITDA LTM | x | -21.60 | -25.27 | ||||||
| EV/Sales LTM | x | 61.10 | 23.05 | ||||||
| Earnings Yield LTM | % | -2.32% | -4.64% | ||||||
| FCF Yield | % | -3.62% | -2.59% | ||||||
| Quality | |||||||||
| ROE | % | -8.11% | -10.49% | ||||||
| ROIC | % | -14.99% | -16.06% | ||||||
| Operating margin | % | -2.90% | -2.14% | ||||||
| Gross margin | % | +15.73% | +16.23% | ||||||
| FCF/Sales | % | -232.03% | -935.06% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +19.96% | +66.61% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.11% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | -4.84% | 0.00% | ||||||
| FCF/Debt | x | -7.23 | -7.83 | ||||||
| Net Debt/EBITDA | x | 1.04 | 1.44 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +0.23% | +0.17% | ||||||
| Net debt/Equity | x | -0.70 | -0.70 | ||||||
| Gross debt/equity | x | 0.02 | 0.01 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Pony AI Inc. and its subsidiaries specialize in developing and deploying autonomous mobility technologies, serving markets in both the People's Republic of China and globally. The company offers advanced robotaxi services, providing comprehensive autonomous vehicle (AV) engineering support to original equipment manufacturers (OEMs) and transportation network companies (TNCs). This support includes the development, deployment, and maintenance of AV software, vehicle integration and engineering, and extensive road-testing services. In addition to passenger transport, Pony AI also provides robotruck services, delivering automated freight solutions to logistics platforms. Furthermore, the company operates a licensing and applications division that focuses on intelligent solutions for privately-owned vehicles. This segment includes intelligent driving software, proprietary vehicle domain controller products, and data analytics tools. It also offers vehicle integration, software development, and licensing services, alongside Vehicle-to-Everything (V2X) products and services designed to boost road safety. Pony AI's diverse client portfolio consists of automotive OEMs, TNCs, logistics platforms, and suppliers of sensor and hardware components. The company, established in 2016, is headquartered in Guangzhou, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Pony AI Inc. and its subsidiaries specialize in developing and deploying autonomous mobility technologies, serving markets in both the People's Republic of China and globally. The company offers advanced robotaxi services, providing comprehensive autonomous vehicle (AV) engineering support to original equipment manufacturers (OEMs) and transportation network companies (TNCs). This support includes the development, deployment, and maintenance of AV software, vehicle integration and engineering, and extensive road-testing services. In addition to passenger transport, Pony AI also provides robotruck services, delivering automated freight solutions to logistics platforms. Furthermore, the company operates a licensing and applications division that focuses on intelligent solutions for privately-owned vehicles. This segment includes intelligent driving software, proprietary vehicle domain controller products, and data analytics tools. It also offers vehicle integration, software development, and licensing services, alongside Vehicle-to-Everything (V2X) products and services designed to boost road safety. Pony AI's diverse client portfolio consists of automotive OEMs, TNCs, logistics platforms, and suppliers of sensor and hardware components. The company, established in 2016, is headquartered in Guangzhou, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free