Full history for every metric is available with a Kvantra account

Stock profile

ESR Group Limited (1821.HK)

Country: Hong KongSector: Real EstateIndustry: Real Estate - ServicesExchange: HKSE

Delisted · last close 3 Jul 2025

Current price
12.94 HKD0.00%
Last close 3 Jul 2025
Benchmarks

Key financial summary

Financials in USD
201920202021202220232024TTM
Total revenue$m4514935721,048871601601
Operating profit$m155155
Net profit$m245286349574231-700-700
EPS reported$-0.17-0.17
Operating cashflow per share$0.070.07
Capex per share$0.000.00
FCF per share$0.060.06
Free cash flow$m237288
Net debt$m5,3115,345
Book value equity$m7,1737,173
Book value per share$1.691.69
Number of sharesm4,232.454,237.99
DPS (TTM paid)$0.030.02

Financial summary

Financials in USD
201920202021202220232024TTM
Value
P/E TTMx--
P/B LTMx0.910.98
P/S LTMx10.8111.63
P/FCF LTMx27.4124.28
EV/EBITDA LTMx-31.12223.80
EV/Sales LTMx19.8020.52
Earnings Yield LTM%-10.76%-10.03%
FCF Yield%3.65%4.12%
Quality
ROE%-9.76%-8.98%
ROIC%0.99%0.99%
Operating margin%25.74%25.74%
Gross margin%93.00%93.00%
FCF/Sales%39.45%39.45%
Growth and momentum
EPS Growth YoY%--
Sales Growth YoY%-30.98%-30.98%
Net Income Growth YoY%--
FCF Growth%+339.66%+339.66%
Operating Profit Growth%-55.90%-55.90%
Dividend and capital structure
Dividend Yield%1.68%0.97%
Dividend Growth%--
Payout Ratio%-15.64%-15.64%
FCF/Debtx0.040.05
Net Debt/EBITDAx-14.12-14.12
EBIT/Net interestx0.550.55
Net debt/market cap%81.68%76.42%
Net debt/Equityx0.740.75
Gross debt/equityx0.860.86

Company overview

ESR Group Limited, along with its associated entities, is a leading player in the logistics real estate sector, focusing on the creation, rental, and administration of properties across key Asia-Pacific markets including China, Japan, South Korea, Singapore, Australia, and India. Its operations are structured into three primary divisions: Investment, Fund Management, and Development. The company is actively engaged in developing, constructing, acquiring, and divesting not only logistics real estate but also data centers and commercial properties. Furthermore, it manages investment funds and provides comprehensive warehousing solutions. The firm's investment portfolio extends to direct property ownership, stakes in co-investment funds and vehicles, publicly traded REITs, and other strategic investments. ESR Group serves a diverse client base, encompassing online retailers, third-party logistics (3PL) providers, traditional brick-and-mortar retailers, manufacturers, cold-chain logistics operators, and various other enterprises across multiple industries. Established in 2011, the company, headquartered in Central, Hong Kong, was formerly known as ESR Cayman Limited before adopting its current name, ESR Group Limited, in June 2022.

WebsiteN/A
IndustryReal Estate - Services
CountryHong Kong
Trades inHKD

Similar companies

For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Delisted · last close 3 Jul 2025

ESR Group Limited (1821.HK)

1821.HK · HKSE · Real Estate
12.94 HKD0.00%
Benchmarks
Financialsin USD
20232024TTM
About

ESR Group Limited, along with its associated entities, is a leading player in the logistics real estate sector, focusing on the creation, rental, and administration of properties across key Asia-Pacific markets including China, Japan, South Korea, Singapore, Australia, and India. Its operations are structured into three primary divisions: Investment, Fund Management, and Development. The company is actively engaged in developing, constructing, acquiring, and divesting not only logistics real estate but also data centers and commercial properties. Furthermore, it manages investment funds and provides comprehensive warehousing solutions. The firm's investment portfolio extends to direct property ownership, stakes in co-investment funds and vehicles, publicly traded REITs, and other strategic investments. ESR Group serves a diverse client base, encompassing online retailers, third-party logistics (3PL) providers, traditional brick-and-mortar retailers, manufacturers, cold-chain logistics operators, and various other enterprises across multiple industries. Established in 2011, the company, headquartered in Central, Hong Kong, was formerly known as ESR Cayman Limited before adopting its current name, ESR Group Limited, in June 2022.

IndustryReal Estate - Services
CountryHong Kong
Trades inHKD

For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Unlock all fundamental data

Sign up for Free

Unlock all fundamental data

Sign up for Free