Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,032 | 3,359 | 3,840 | 4,207 | 4,276 | 4,584 | 4,665 | 4,833 |
| Operating profit | $m | 163 | 177 | ||||||
| Net profit | $m | 117 | 118 | 58 | 37 | 62 | 102 | 124 | 165 |
| EPS reported | $ | 0.04 | 0.05 | ||||||
| Operating cashflow per share | $ | 0.16 | 0.21 | ||||||
| Capex per share | $ | 0.06 | 0.07 | ||||||
| FCF per share | $ | 0.11 | 0.14 | ||||||
| Free cash flow | $m | 267 | 362 | ||||||
| Net debt | $m | -471 | -545 | ||||||
| Book value equity | $m | 2,111 | 2,153 | ||||||
| Book value per share | $ | 0.84 | 0.86 | ||||||
| Number of shares | m | 2,510.62 | 2,509.82 | ||||||
| DPS (TTM paid) | $ | 0.02 | 0.02 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 20.28 | - | ||||||
| P/B LTM | x | 0.98 | 0.67 | ||||||
| P/S LTM | x | 0.45 | 0.31 | ||||||
| P/FCF LTM | x | 7.74 | 3.99 | ||||||
| EV/EBITDA LTM | x | 4.73 | 2.09 | ||||||
| EV/Sales LTM | x | 0.36 | 0.19 | ||||||
| Earnings Yield LTM | % | 4.93% | 8.60% | ||||||
| FCF Yield | % | 12.93% | 25.08% | ||||||
| Quality | |||||||||
| ROE | % | 4.83% | 5.82% | ||||||
| ROIC | % | 4.29% | 4.85% | ||||||
| Operating margin | % | 3.54% | 3.78% | ||||||
| Gross margin | % | 11.55% | 11.52% | ||||||
| FCF/Sales | % | 5.83% | 7.75% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +65.04% | +14.78% | ||||||
| Sales Growth YoY | % | +7.21% | +5.56% | ||||||
| Net Income Growth YoY | % | +65.27% | +13.35% | ||||||
| FCF Growth | % | +62.04% | +18.09% | ||||||
| Operating Profit Growth | % | +41.60% | +5.98% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.06% | 3.17% | ||||||
| Dividend Growth | % | +110.33% | +110.33% | ||||||
| Payout Ratio | % | 0.00% | 21.49% | ||||||
| FCF/Debt | x | 3.07 | 4.47 | ||||||
| Net Debt/EBITDA | x | -1.18 | -1.20 | ||||||
| EBIT/Net interest | x | 67.54 | 25.07 | ||||||
| Net debt/market cap | % | -22.79% | -37.79% | ||||||
| Net debt/Equity | x | -0.22 | -0.25 | ||||||
| Gross debt/equity | x | 0.04 | 0.04 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Nexteer Automotive Group Limited, a motion control technology company, develops, manufactures, and supplies steering and driveline systems to original equipment manufacturer worldwide. It offers electric power steering (EPS) products, which include column assist electric power steering products, intermediate shafts, EPS racks and pinion gears, single and dual pinion assist products, rack-assisted EPS products, modular power packs, steer-by-wires, EPS remanufacturing products, and automated steering actuators, as well as availability, output, and modular EPS products. The company also provides steering column technologies, such as power tilt, power and manual rake and telescope, one-touch adjustable, non-adjustable, stowable steering column, intermediate shaft, and transmission shifter products, as well as safety and crashworthiness, electronic, module, and sub-assembly products; and driveline products comprising half shaft technologies and solutions. In addition, it offers hydraulic power steering products, which comprise magnetic torque overlay, smart flow, power steering pump and reservoir, rack and pinion, and recirculation ball steering gear products, as well as aftermarket solutions; and software products for steering, road surface detection, vehicle health management, brake-to-steer, and safety and cybersecurity. Further, the company provides megatrend alignment solutions, which include electrification, software and connectivity, shared mobility, and advanced driver assistance system and automated driving products. The company was founded in 1906 and is headquartered in Auburn Hills, Michigan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Nexteer Automotive Group Limited (1316.HK)
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Nexteer Automotive Group Limited, a motion control technology company, develops, manufactures, and supplies steering and driveline systems to original equipment manufacturer worldwide. It offers electric power steering (EPS) products, which include column assist electric power steering products, intermediate shafts, EPS racks and pinion gears, single and dual pinion assist products, rack-assisted EPS products, modular power packs, steer-by-wires, EPS remanufacturing products, and automated steering actuators, as well as availability, output, and modular EPS products. The company also provides steering column technologies, such as power tilt, power and manual rake and telescope, one-touch adjustable, non-adjustable, stowable steering column, intermediate shaft, and transmission shifter products, as well as safety and crashworthiness, electronic, module, and sub-assembly products; and driveline products comprising half shaft technologies and solutions. In addition, it offers hydraulic power steering products, which comprise magnetic torque overlay, smart flow, power steering pump and reservoir, rack and pinion, and recirculation ball steering gear products, as well as aftermarket solutions; and software products for steering, road surface detection, vehicle health management, brake-to-steer, and safety and cybersecurity. Further, the company provides megatrend alignment solutions, which include electrification, software and connectivity, shared mobility, and advanced driver assistance system and automated driving products. The company was founded in 1906 and is headquartered in Auburn Hills, Michigan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free